KFCKFC Ltd3420東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

KFC revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -2.0% from the prior year, operating profit -20.5%.

Five-year trend

Revenue¥25.5B
FY ending Mar 2022: ¥26B¥26BFY ending Mar 2023: ¥22.6B¥22.6BFY ending Mar 2024: ¥25.1B¥25.1BFY ending Mar 2025: ¥26.1B¥26.1BFY ending Mar 2026: ¥25.5B¥25.5BFY22FY23FY24FY25FY26
Operating income¥1.08B
FY ending Mar 2022: ¥2.49B¥2.49BFY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥1.62B¥1.62BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 9.6%9.6%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 6.5%6.5%FY ending Mar 2025: 5.2%5.2%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover0.87×
ROA3.6%
ROA3.6%
Financial leverage1.42×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 7.1%7.1%2023: 4.6%4.6%2024: 4.7%4.7%2025: 3.8%3.8%2026: 4.1%4.1%2223242526
Asset turnover0.87×
2022: 0.99×0.99×2023: 0.86×0.86×2024: 0.90×0.90×2025: 0.89×0.89×2026: 0.87×0.87×2223242526
ROA3.6%
2022: 7.0%7.0%2023: 4.0%4.0%2024: 4.2%4.2%2025: 3.4%3.4%2026: 3.6%3.6%2223242526
Financial leverage1.42×
2022: 1.43×1.43×2023: 1.40×1.40×2024: 1.44×1.44×2025: 1.46×1.46×2026: 1.42×1.42×2223242526
ROE5.1%
2022: 10.0%10.0%2023: 5.6%5.6%2024: 6.1%6.1%2025: 5.0%5.0%2026: 5.1%5.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.1%0.99×7.0%1.43×10.0%
20234.6%0.86×4.0%1.40×5.6%
20244.7%0.90×4.2%1.44×6.1%
20253.8%0.89×3.4%1.46×5.0%
20264.1%0.87×3.6%1.42×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.1%
2021: 16.4%16.4%2022: 17.7%17.7%2023: 21.7%21.7%2024: 19.4%19.4%2025: 18.7%18.7%2026: 19.1%19.1%212223242526
PPE ÷ total assets16.3%
2021: 17.1%17.1%2022: 17.6%17.6%2023: 18.8%18.8%2024: 16.4%16.4%2025: 16.9%16.9%2026: 16.3%16.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥119.7M
2021: ¥105.5M¥105.5M2022: ¥114.5M¥114.5M2023: ¥122.4M¥122.4M2024: ¥141.6M¥141.6M2025: ¥132.3M¥132.3M2026: ¥119.7M¥119.7M212223242526
R&D / revenue0.5%
2021: 0.4%0.4%2022: 0.4%0.4%2023: 0.5%0.5%2024: 0.6%0.6%2025: 0.5%0.5%2026: 0.5%0.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,95822,62725,07026,07325,548
Cost of revenue18,48116,46818,19919,06518,962
Gross profit7,4776,1606,8717,0086,586
SG&A4,9884,8825,2495,6505,506
Operating income2,4891,2781,6221,3591,080
Pretax income2,5881,5271,7101,4841,548
Income tax747477533486503
Net income attributable to owners1,8411,0521,1779971,044
Operating margin9.6%5.6%6.5%5.2%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 16%
1%
Investment securities 16%
Other assets 50%

Funding

Other liabilities 26%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.73B¥5.99B¥5.36B¥4.4B¥4.95B
Total assets¥26.2B¥26.2B¥29.6B¥28.8B¥30B
Net assets¥19.2B¥19.6B¥20.6B¥21.2B¥22.2B
Share capital¥565.3M¥565.3M¥565.3M¥565.3M¥565.3M
Property, plant and equipment¥4.61B¥4.92B¥4.87B¥4.86B¥4.87B
Intangible assets excluding goodwill¥361M¥420M¥342.7M¥283.3M¥221.4M
Investment securities¥3.84B¥4.04B¥4.04B¥4.21B¥4.91B
Current assets¥16.9B¥16.3B¥19.7B¥18.7B¥19.1B
Current liabilities¥6.68B¥6.38B¥8.68B¥7.16B¥7.26B
Short-term borrowings¥90M¥90M¥90M¥90M¥450M
Long-term borrowings¥100M¥100M¥100M¥100M¥100M
Total liabilities¥7.05B¥6.63B¥9B¥7.59B¥7.8B
Non-controlling interests¥17.6M————
Equity attributable to owners of parent¥18.4B¥19B¥19.8B¥20.4B¥20.9B
Retained earnings¥17.5B¥18.1B¥18.9B¥19.4B¥20B
Treasury stock-¥25.5M-¥25.5M-¥25.5M-¥25.5M-¥25.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YDJU2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W1Z62025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TVKJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R4O12023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OAEX2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LL5R2021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.