Kikusui HoldingsKIKUSUI HOLDINGS CORPORATION6912東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Kikusui Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.28B
Capex
¥646.5M
of revenue 4.4%
Free cash flow
¥1.64B
Returned to shareholders
¥441.4M
of net income: 27%
Dividend per share
¥69
Payout ratio (reported)
92.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.61B
Operating cash flow¥2.28B
Cash conversion (operating CF ÷ operating income)
107.0%
Cash vs. profit gap
¥674.4M(純利益の 41.9%)
Shareholder payments — dividends
of net income 27.4% · of FCF 27.0%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
39.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.28B
FY ending Mar 2022: ¥63.7M¥63.7MFY ending Mar 2023: ¥37.6M¥37.6MFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥2.15B¥2.15BFY ending Mar 2026: ¥2.28B¥2.28BFY22FY23FY24FY25FY26
Free cash flow¥1.64B
FY ending Mar 2022: -¥85.9M-¥85.9MFY ending Mar 2023: -¥124.3M-¥124.3MFY ending Mar 2024: ¥933.1M¥933.1MFY ending Mar 2025: ¥1.9B¥1.9BFY ending Mar 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Net income¥1.61B
FY ending Mar 2022: ¥709.1M¥709.1MFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥1.3B¥1.3BFY ending Mar 2025: ¥1.44B¥1.44BFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YIEI2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W6HR2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TTIK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R9TL2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OSDI2022-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LTTA2021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.