Kimura Chemical PlantsKIMURA CHEMICAL PLANTS CO., LTD.6378東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Kimura Chemical Plants revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +5.8% from the prior year, operating profit +0.4%.

Five-year trend

Revenue¥28B
FY ending Mar 2022: ¥24.6B¥24.6BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥24.7B¥24.7BFY ending Mar 2025: ¥26.4B¥26.4BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26
Operating income¥3.02B
FY ending Mar 2022: ¥2.67B¥2.67BFY ending Mar 2023: ¥1.74B¥1.74BFY ending Mar 2024: ¥2.09B¥2.09BFY ending Mar 2025: ¥3.01B¥3.01BFY ending Mar 2026: ¥3.02B¥3.02BFY22FY23FY24FY25FY26
Operating margin10.8%
FY ending Mar 2022: 10.9%10.9%FY ending Mar 2023: 8.1%8.1%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 11.4%11.4%FY ending Mar 2026: 10.8%10.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.1%
Asset turnover0.83×
ROA6.7%
ROA6.7%
Financial leverage2.09×
ROE14.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.1%
2022: 8.0%8.0%2023: 4.6%4.6%2024: 6.3%6.3%2025: 8.7%8.7%2026: 8.1%8.1%2223242526
Asset turnover0.83×
2022: 0.83×0.83×2023: 0.72×0.72×2024: 0.76×0.76×2025: 0.77×0.77×2026: 0.83×0.83×2223242526
ROA6.7%
2022: 6.7%6.7%2023: 3.3%3.3%2024: 4.8%4.8%2025: 6.7%6.7%2026: 6.7%6.7%2223242526
Financial leverage2.09×
2022: 2.44×2.44×2023: 2.41×2.41×2024: 2.42×2.42×2025: 2.30×2.30×2026: 2.09×2.09×2223242526
ROE14.0%
2022: 16.3%16.3%2023: 8.1%8.1%2024: 11.6%11.6%2025: 15.5%15.5%2026: 14.0%14.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.0%0.83×6.7%2.44×16.3%
20234.6%0.72×3.3%2.41×8.1%
20246.3%0.76×4.8%2.42×11.6%
20258.7%0.77×6.7%2.30×15.5%
20268.1%0.83×6.7%2.09×14.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.2%
2021: 25.8%25.8%2022: 22.4%22.4%2023: 26.9%26.9%2024: 23.3%23.3%2025: 22.5%22.5%2026: 24.2%24.2%212223242526
PPE ÷ total assets20.0%
2021: 18.7%18.7%2022: 18.6%18.6%2023: 19.2%19.2%2024: 16.6%16.6%2025: 17.6%17.6%2026: 20.0%20.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥208M
2021: ¥167M¥167M2022: ¥198M¥198M2023: ¥144M¥144M2024: ¥345M¥345M2025: ¥272M¥272M2026: ¥208M¥208M212223242526
R&D / revenue0.7%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 0.7%0.7%2024: 1.4%1.4%2025: 1.0%1.0%2026: 0.7%0.7%212223242526
Receivable days—
2021: 213d213d212223242526
Payable days48d
2021: 93d93d2022: 54d54d2023: 54d54d2024: 54d54d2025: 52d52d2026: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue24,58921,55324,67026,43127,972
Cost of revenue19,59417,64220,02220,62221,549
Gross profit4,9953,9104,6475,8096,423
SG&A2,3192,1732,5592,7963,399
Operating income2,6751,7362,0883,0123,024
Pretax income2,8361,4692,2483,1863,161
Income tax867470696876902
Net income attributable to owners1,9689991,5522,3092,259
Operating margin10.9%8.1%8.5%11.4%10.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 20%
0%
8%
Other assets 44%

Funding

8%
Other liabilities 31%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.57B¥7.63B¥8.36B¥9.89B¥9.29B
Total assets¥29.5B¥30.2B¥34.6B¥33.9B¥33.8B
Net assets¥14.7B¥15.4B¥17.4B¥19.1B¥20.6B
Share capital¥1.03B¥1.03B¥1.03B¥1.03B¥1.03B
Property, plant and equipment¥5.5B¥5.8B¥5.75B¥5.96B¥6.77B
Intangible assets excluding goodwill¥31M¥26M¥34M¥62M¥70M
Investment securities¥1.31B¥1.38B¥2.15B¥2.02B¥2.81B
Current assets¥21.1B¥21.4B¥25.2B¥24.4B¥21.6B
Current liabilities¥11.1B¥11.2B¥13.4B¥10.8B¥8.6B
Trade payables¥2.87B¥2.63B¥2.94B¥2.91B¥2.84B
Short-term borrowings¥520M¥505M¥552M¥515M—
Long-term borrowings¥1.14B¥822M¥1.03B¥990M¥1.28B
Total liabilities¥14.8B¥14.7B¥17.2B¥14.8B¥13.2B
Equity attributable to owners of parent¥12.1B¥12.7B¥14B¥15.8B¥16.6B
Retained earnings¥11.5B¥12.1B¥13.4B¥15.2B¥16.6B
Treasury stock-¥612M-¥563M-¥509M-¥509M-¥1.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YF9Q2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6OW2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TOCW2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R1P72023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100ODJU2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LP8T2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.