KimuraKIMURA CO.,LTD.7461東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Kimura do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.37B
Capex
¥5.32B
of revenue 14.3%
Free cash flow
-¥3.96B
Returned to shareholders
¥236.2M
of net income: 33%
Dividend per share
¥14
Payout ratio (reported)
35.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥707.3M
Operating cash flow¥1.37B
Cash conversion (operating CF ÷ operating income)
128.2%
Cash vs. profit gap
¥661.3M(純利益の 93.5%)
Shareholder returns
of net income 33.4%
Shareholder payments — dividends
of net income 33.4%
CapEx intensity (capex ÷ revenue)
14.3%
Investing CF relative to operating CF
388.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.37B
FY ending Mar 2022: ¥1.17B¥1.17BFY ending Mar 2023: ¥1.9B¥1.9BFY ending Mar 2024: ¥2.01B¥2.01BFY ending Mar 2025: ¥1.41B¥1.41BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Free cash flow-¥3.96B
FY ending Mar 2022: ¥92.8M¥92.8MFY ending Mar 2023: ¥1.17B¥1.17BFY ending Mar 2024: ¥885.4M¥885.4MFY ending Mar 2025: -¥2.54B-¥2.54BFY ending Mar 2026: -¥3.96B-¥3.96BFY22FY23FY24FY25FY26
Net income¥707.3M
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: ¥1.03B¥1.03BFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: ¥707.3M¥707.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YJ862026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W72Q2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TWMV2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R66E2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OL442022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LU9A2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.