Vizora日本語

KirinKirin Holdings Company, Limited2503東証プライム食料品FY ending Dec 2025, consolidated, IFRS

Kirin FY ending Dec 2021 results

About 36% of Kirin's sales come from Japan Beer and Spirits, with Pharmaceuticals and Other making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed -1.5% from the prior year, operating profit -33.8%.

Revenue and profit pattern

Revenue and profit down

Revenue -1.5% · profit -33.8%, calculated from disclosed figures.

Operating leverage: 22.38× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
-1.5%¥1.85T → ¥1.82T
Gross profit
+2.4%¥803.9B → ¥822.8B
Operating income
-33.8%¥102.9B → ¥68.1B
Net income attributable to owners
-16.9%¥71.9B → ¥59.8B
Operating cash flow
+33.0%¥164.8B → ¥219.3B
Free cash flow
+85.2%¥71.8B → ¥133B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Kirin sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥55
SG&A
¥36
Other costs
¥5
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin45.2%
FY ending Dec 2019: 43.7%43.7%FY ending Dec 2020: 43.5%43.5%FY ending Dec 2021: 45.2%45.2%FY16FY17FY18FY19FY20FY21
Operating margin3.7%
FY ending Dec 2019: 4.5%4.5%FY ending Dec 2020: 5.6%5.6%FY ending Dec 2021: 3.7%3.7%FY16FY17FY18FY19FY20FY21
Net margin3.3%
FY ending Dec 2016: 8.0%8.0%FY ending Dec 2017: 13.0%13.0%FY ending Dec 2018: 8.5%8.5%FY ending Dec 2019: 3.1%3.1%FY ending Dec 2020: 3.9%3.9%FY ending Dec 2021: 3.3%3.3%FY16FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021
  • Japan Beer and Spirits¥661.3B
    36%
    Op. margin 10.7%
  • Pharmaceuticals¥351.7B
    19%
    Op. margin 17.4%Industry: Pharmaceuticals
  • Other¥347.9B
    19%
    Op. margin 9.0%
  • Japan Non-alcoholic Beverages¥244.4B
    13%
    Op. margin 8.6%
  • Oceania Adult Beverages¥216.3B
    12%
    Op. margin 12.3%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第187期(2025/01/01－2025/12/31)

    ID S100YT3M2026-08-03Open

  • EDINET (FSA Japan)

    有価証券報告書－第186期(2024/01/01－2024/12/31)

    ID S100VH7L2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第185期(2023/01/01－2023/12/31)

    ID S100T4MO2024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第184期(2022/01/01－2022/12/31)

    ID S100QFXL2023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第183期(令和3年1月1日－令和3年12月31日)

    ID S100NR8P2022-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第182期(令和2年1月1日－令和2年12月31日)

    ID S100L1A82021-03-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image