KitaboKITABO CO.,Ltd3409東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

Kitabo revenue and profit

It lost about ¥9 for every ¥100 of sales at the operating level. Revenue changed -7.7% from the prior year.

Five-year trend

Revenue¥1.51B
FY ending Mar 2022: ¥830.5M¥830.5MFY ending Mar 2023: ¥1.19B¥1.19BFY ending Mar 2024: ¥1.31B¥1.31BFY ending Mar 2025: ¥1.63B¥1.63BFY ending Mar 2026: ¥1.51B¥1.51BFY22FY23FY24FY25FY26
Operating income-¥137.4M
FY ending Mar 2022: -¥140.4M-¥140.4MFY ending Mar 2023: -¥154.7M-¥154.7MFY ending Mar 2024: -¥61.4M-¥61.4MFY ending Mar 2025: -¥49.1M-¥49.1MFY ending Mar 2026: -¥137.4M-¥137.4MFY22FY23FY24FY25FY26
Operating margin-9.1%
FY ending Mar 2022: -16.9%-16.9%FY ending Mar 2023: -13.0%-13.0%FY ending Mar 2024: -4.7%-4.7%FY ending Mar 2025: -3.0%-3.0%FY ending Mar 2026: -9.1%-9.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-5.5%
2022: -6.2%-6.2%2023: -13.1%-13.1%2024: -5.9%-5.9%2025: -2.8%-2.8%2026: -5.5%-5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-6.2%—×—
2023——×-13.1%—×—
2024——×-5.9%—×—
2025——×-2.8%—×—
2026——×-5.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue79.5%
2021: 150.8%150.8%2022: 144.3%144.3%2023: 105.9%105.9%2024: 81.2%81.2%2025: 66.3%66.3%2026: 79.5%79.5%212223242526
PPE ÷ total assets42.9%
2021: 51.1%51.1%2022: 57.9%57.9%2023: 60.6%60.6%2024: 57.1%57.1%2025: 50.2%50.2%2026: 42.9%42.9%212223242526
Goodwill ÷ parent equity19.8%
2022: 16.5%16.5%2023: 10.9%10.9%2026: 19.8%19.8%212223242526
Goodwill balance¥208.4M
2022: ¥101.2M¥101.2M2023: ¥54.9M¥54.9M2026: ¥208.4M¥208.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥11.7M
2021: ¥10.9M¥10.9M2022: ¥13.7M¥13.7M2023: ¥10.2M¥10.2M2024: ¥7.7M¥7.7M2025: ¥7.6M¥7.6M2026: ¥11.7M¥11.7M212223242526
R&D / revenue0.8%
2021: 1.8%1.8%2022: 1.6%1.6%2023: 0.9%0.9%2024: 0.6%0.6%2025: 0.5%0.5%2026: 0.8%0.8%212223242526
Receivable days81d
2021: 36d36d2022: 51d51d2023: 43d43d2024: 53d53d2025: 51d51d2026: 81d81d212223242526
Payable days28d
2021: 33d33d2022: 23d23d2023: 12d12d2024: 20d20d2025: 17d17d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8301,1861,3071,6311,506
Cost of revenue7481,0901,1061,3981,284
Gross profit8396202234222
SG&A223250263283360
Operating income-140-155-61-49-137
Pretax income-126-260-86-50-131
Income tax2112964
Net income attributable to owners-128-271-116-56-135
Operating margin-16.9%-13.0%-4.7%-3.0%-9.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Receivables 12%
Property, plant and equipment 43%
Intangibles and goodwill 15%
6%
7%

Funding

4%
Other liabilities 38%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥308.6M¥286.6M¥216.1M¥512.9M¥474.9M
Total assets¥2.07B¥2.07B¥1.86B¥2.15B¥2.79B
Net assets¥1.08B¥959.9M¥899M¥1.19B¥1.63B
Share capital¥1.12B¥1.2B¥1.22B¥1.38B¥1.51B
Trade receivables¥116.8M¥139M¥189.5M¥227.1M¥334.8M
Property, plant and equipment¥1.2B¥1.26B¥1.06B¥1.08B¥1.2B
Intangible assets excluding goodwill¥101.7M¥55.2M¥530K¥1.4M¥209.8M
Goodwill¥101.2M¥54.9M——¥208.4M
Investment securities¥166.6M¥138.2M¥145.4M¥140.8M¥176.8M
Current assets¥567.8M¥588.3M¥617.9M¥895.3M¥1.15B
Current liabilities¥577M¥687.4M¥634.5M¥541.5M¥699.7M
Trade payables¥46.3M¥36.4M¥61.2M¥65.1M¥99.7M
Short-term borrowings¥431.5M¥539.5M¥431.5M¥311.5M¥311.5M
Long-term borrowings¥184.1M¥186.9M¥84.9M¥184M¥168.4M
Total liabilities¥989.8M¥1.11B¥958.5M¥964.4M¥1.16B
Non-controlling interests————¥67.6M
Equity attributable to owners of parent¥614.5M¥504.6M¥439.3M¥695.6M¥1.05B
Retained earnings-¥886.6M-¥1.16B-¥1.27B-¥1.33B-¥1.46B
Treasury stock-¥32.9M-¥32.9M-¥32.9M-¥32.9M-¥32.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YXKX2026-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W9JJ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TY7E2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R6HZ2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100ONB92022-07-04Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100M14U2021-07-20Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.