KitaliveKitalive Inc.5039札幌証券取引所情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Kitalive do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥107.4M
Capex
¥5.5M
of revenue 0.6%
Free cash flow
¥101.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥124M
Operating cash flow¥107.4M
Cash conversion (operating CF ÷ operating income)
67.0%
Cash vs. profit gap
-¥16.6M(純利益の -13.4%)
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
5.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥107.4M
FY ending Dec 2021: ¥90.8M¥90.8MFY ending Dec 2022: ¥85.2M¥85.2MFY ending Dec 2023: ¥226.8M¥226.8MFY ending Dec 2024: ¥117M¥117MFY ending Dec 2025: ¥107.4M¥107.4MFY21FY22FY23FY24FY25
Free cash flow¥101.9M
FY ending Dec 2021: ¥86.6M¥86.6MFY ending Dec 2022: ¥74.1M¥74.1MFY ending Dec 2023: ¥203.5M¥203.5MFY ending Dec 2024: ¥99.5M¥99.5MFY ending Dec 2025: ¥101.9M¥101.9MFY21FY22FY23FY24FY25
Net income¥124M
FY ending Dec 2021: ¥77.4M¥77.4MFY ending Dec 2022: ¥127.6M¥127.6MFY ending Dec 2023: ¥147M¥147MFY ending Dec 2024: ¥104.7M¥104.7MFY ending Dec 2025: ¥124M¥124MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/01/01-2025/12/31)

    ID S100XU412026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/01/01-2024/12/31)

    ID S100VIOV2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/01/01-2023/12/31)

    ID S100T60E2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/01/01-2022/12/31)

    ID S100QIF22023-03-30Open

Extracted from XBRL: 36 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.