KIYO LearningKIYO Learning Co.,Ltd7353東証グロースサービス業FY ending Dec 2025, non-consolidated, J-GAAP

What does KIYO Learning do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥726.2M
Capex
¥104.3M
of revenue 2.1%
Free cash flow
¥621.9M
Returned to shareholders
¥39K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥294.1M
Operating cash flow¥726.2M
Cash conversion (operating CF ÷ operating income)
238.8%
Cash vs. profit gap
¥432.1M(純利益の 146.9%)
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
15.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥726.2M
FY ending Dec 2021: ¥440.4M¥440.4MFY ending Dec 2022: ¥313.6M¥313.6MFY ending Dec 2023: ¥600.9M¥600.9MFY ending Dec 2024: ¥433M¥433MFY ending Dec 2025: ¥726.2M¥726.2MFY21FY22FY23FY24FY25
Free cash flow¥621.9M
FY ending Dec 2021: ¥318.1M¥318.1MFY ending Dec 2022: ¥215.1M¥215.1MFY ending Dec 2023: ¥492.6M¥492.6MFY ending Dec 2024: ¥301M¥301MFY ending Dec 2025: ¥621.9M¥621.9MFY21FY22FY23FY24FY25
Net income¥294.1M
FY ending Dec 2021: ¥124.6M¥124.6MFY ending Dec 2022: -¥220.9M-¥220.9MFY ending Dec 2023: ¥112.3M¥112.3MFY ending Dec 2024: ¥209.6M¥209.6MFY ending Dec 2025: ¥294.1M¥294.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XSRQ2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VGMG2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T4Q72024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QG732023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NPTC2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L0K92021-03-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.