KlassKLASS Corporation6233東証スタンダード機械FY ending Sep 2025, consolidated, J-GAAP

What does Klass do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥397M
Capex
¥73.3M
of revenue 0.8%
Free cash flow
¥323.8M
Returned to shareholders
¥140.3M
of net income: 81%
Dividend per share
¥10
Payout ratio (reported)
47.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥172.7M
Operating cash flow¥397M
Cash conversion (operating CF ÷ operating income)
148.4%
Cash vs. profit gap
¥224.3M(純利益の 129.8%)
Shareholder returns
of net income 81.2% · of FCF 43.3%
Shareholder payments — dividends
of net income 31.2% · of FCF 16.7%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
28.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥397M
FY ending Sep 2021: ¥460.8M¥460.8MFY ending Sep 2022: ¥263.1M¥263.1MFY ending Sep 2023: -¥162.3M-¥162.3MFY ending Sep 2024: ¥705.6M¥705.6MFY ending Sep 2025: ¥397M¥397MFY21FY22FY23FY24FY25
Free cash flow¥323.8M
FY ending Sep 2021: -¥124.6M-¥124.6MFY ending Sep 2022: -¥819.9M-¥819.9MFY ending Sep 2023: -¥661.9M-¥661.9MFY ending Sep 2024: ¥572.3M¥572.3MFY ending Sep 2025: ¥323.8M¥323.8MFY21FY22FY23FY24FY25
Net income¥172.7M
FY ending Sep 2021: ¥189.5M¥189.5MFY ending Sep 2022: ¥143.4M¥143.4MFY ending Sep 2023: ¥102.3M¥102.3MFY ending Sep 2024: ¥76.3M¥76.3MFY ending Sep 2025: ¥172.7M¥172.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2024/10/01-2025/09/30)

    ID S100YO1C2026-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/10/01-2024/09/30)

    ID S100UZJF2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/10/01-2023/09/30)

    ID S100SIJR2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年10月1日-令和4年9月30日)

    ID S100PUSU2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年10月1日-令和3年9月30日)

    ID S100N42X2021-12-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和1年10月1日-令和2年9月30日)

    ID S100L71I2021-04-20Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.