Vizora日本語

KOA Shoji HoldingsKOA SHOJI HOLDINGS CO.,LTD.9273東証プライム医薬品FY ending Jun 2026, consolidated, J-GAAP

KOA Shoji Holdings FY ending Jun 2022 results

About 63% of KOA Shoji Holdings's sales come from Drug Substance Sales Business, with Pharmaceutical Marketing Business making up much of the rest.

Out of every ¥100 of sales, about ¥19 is left as operating profit.

Revenue changed +14.2% from the prior year, operating profit +12.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +14.2% · profit +12.7%, calculated from disclosed figures.

Operating leverage: 0.89× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2021 → FY ending Jun 2022

Revenue
+14.2%¥17.8B → ¥20.4B
Gross profit
+6.9%¥5.55B → ¥5.93B
Operating income
+12.7%¥3.38B → ¥3.81B
Net income attributable to owners
+10.4%¥2.14B → ¥2.36B
Operating cash flow
-31.4%¥3.05B → ¥2.09B
Free cash flow
-42.0%¥2.85B → ¥1.65B

Where the money goes

FY ending Jun 2021 → FY ending Jun 2022

Where ¥100 of sales goes

For every ¥100 KOA Shoji Holdings sells, how much goes where, and how much is kept.

FY ending Jun 2022
Cost of sales
¥71
SG&A
¥10
Operating profit
¥19
Net profit kept
¥12

Annual margin trends

Gross margin29.2%
FY ending Jun 2020: 29.1%29.1%FY ending Jun 2021: 31.1%31.1%FY ending Jun 2022: 29.2%29.2%FY20FY21FY22
Operating margin18.7%
FY ending Jun 2020: 14.5%14.5%FY ending Jun 2021: 19.0%19.0%FY ending Jun 2022: 18.7%18.7%FY20FY21FY22
Net margin11.6%
FY ending Jun 2020: 10.9%10.9%FY ending Jun 2021: 12.0%12.0%FY ending Jun 2022: 11.6%11.6%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2025/07/01－2026/06/30)

    ID S100Z2Z62026-09-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2024/07/01－2025/06/30)

    ID S100WRWI2025-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2023/07/01－2024/06/30)

    ID S100UGDV2024-09-30Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第9期(2022/07/01－2023/06/30)

    ID S100S3N22023-10-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和3年7月1日－令和4年6月30日)

    ID S100P8UB2022-09-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第7期(令和2年7月1日－令和3年6月30日)

    ID S100ML0J2021-10-11Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image