Koatsu GAS KogyoKOATSU GAS KOGYO CO., LTD.4097東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Koatsu GAS Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8B
Capex
¥4.48B
of revenue 4.6%
Free cash flow
¥3.52B
Returned to shareholders
¥1.65B
of net income: 35%
Dividend per share
¥40
Payout ratio (reported)
55.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.66B
Operating cash flow¥8B
Cash conversion (operating CF ÷ operating income)
136.3%
Cash vs. profit gap
¥3.34B(純利益の 71.7%)
Shareholder returns
of net income 35.4% · of FCF 46.9%
Shareholder payments — dividends
of net income 35.4% · of FCF 46.9%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
55.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8B
FY ending Mar 2022: ¥5.8B¥5.8BFY ending Mar 2023: ¥5.65B¥5.65BFY ending Mar 2024: ¥8.1B¥8.1BFY ending Mar 2025: ¥6.42B¥6.42BFY ending Mar 2026: ¥8B¥8BFY22FY23FY24FY25FY26
Free cash flow¥3.52B
FY ending Mar 2022: ¥1.33B¥1.33BFY ending Mar 2023: -¥1.29B-¥1.29BFY ending Mar 2024: ¥2.6B¥2.6BFY ending Mar 2025: ¥2.16B¥2.16BFY ending Mar 2026: ¥3.52B¥3.52BFY22FY23FY24FY25FY26
Net income¥4.66B
FY ending Mar 2022: ¥4.15B¥4.15BFY ending Mar 2023: ¥3.94B¥3.94BFY ending Mar 2024: ¥4.5B¥4.5BFY ending Mar 2025: ¥4.78B¥4.78BFY ending Mar 2026: ¥4.66B¥4.66BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YHRU2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W1V62025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TSCY2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R3S02023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100ODEO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LO1Z2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.