Vizora日本語

KohsaiKohsai Co.,Ltd.7878東証スタンダードその他製品FY ending Jan 2026, non-consolidated, J-GAAP

Kohsai FY ending Jan 2022 results

Kohsai brought in ¥2.99B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed +41.3% from the prior year, operating profit +1211.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +41.3% · profit +1211.4%, calculated from disclosed figures.

Operating leverage: 29.36× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2021 → FY ending Jan 2022

Revenue
+41.3%¥2.12B → ¥2.99B
Gross profit
+15.7%¥373M → ¥431.6M
Operating income
+1211.4%¥1M → ¥13.2M
Operating cash flow
-125.6%¥61.9M → -¥15.9M
Free cash flow
-448.7%¥35.4M → -¥123.4M

Where the money goes

FY ending Jan 2021 → FY ending Jan 2022

Where ¥100 of sales goes

For every ¥100 Kohsai sells, how much goes where, and how much is kept.

FY ending Jan 2022
Cost of sales
¥86
SG&A
¥14
Net profit kept
¥1

Annual margin trends

Gross margin14.4%
FY ending Jan 2020: 19.6%19.6%FY ending Jan 2021: 17.6%17.6%FY ending Jan 2022: 14.4%14.4%FY20FY21FY22
Operating margin0.4%
FY ending Jan 2020: 3.8%3.8%FY ending Jan 2021: 0.0%0.0%FY ending Jan 2022: 0.4%0.4%FY20FY21FY22
Net margin1.0%
FY ending Jan 2020: 3.2%3.2%FY ending Jan 2021: 1.2%1.2%FY ending Jan 2022: 1.0%1.0%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第59期(2025/02/01－2026/01/31)

    ID S100Y03W2026-04-22Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第58期(2024/02/01－2025/01/31)

    ID S100X6GL2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第57期(2023/02/01－2024/01/31)

    ID S100TBFW2024-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2022/02/01－2023/01/31)

    ID S100QMVH2023-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第55期(令和3年2月1日－令和4年1月31日)

    ID S100NY2T2022-04-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(令和2年2月1日－令和3年1月31日)

    ID S100L8IK2021-04-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image