Koike Sanso KogyoKOIKE SANSO KOGYO CO.,LTD.6137東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Koike Sanso Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.08B
Capex
¥2.24B
of revenue 4.0%
Free cash flow
¥1.85B
Returned to shareholders
¥1.1B
of net income: 32%
Dividend per share
¥50
Payout ratio (reported)
40.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.46B
Operating cash flow¥4.08B
Cash conversion (operating CF ÷ operating income)
84.3%
Cash vs. profit gap
¥623M(純利益の 18.0%)
Shareholder returns
of net income 31.7% · of FCF 59.4%
Shareholder payments — dividends
of net income 31.7% · of FCF 59.4%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
53.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.08B
FY ending Mar 2022: ¥3.78B¥3.78BFY ending Mar 2023: ¥5.64B¥5.64BFY ending Mar 2024: ¥4.27B¥4.27BFY ending Mar 2025: ¥3.67B¥3.67BFY ending Mar 2026: ¥4.08B¥4.08BFY22FY23FY24FY25FY26
Free cash flow¥1.85B
FY ending Mar 2022: ¥2.87B¥2.87BFY ending Mar 2023: ¥4.5B¥4.5BFY ending Mar 2024: ¥2.89B¥2.89BFY ending Mar 2025: ¥2.28B¥2.28BFY ending Mar 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Net income¥3.46B
FY ending Mar 2022: ¥995M¥995MFY ending Mar 2023: ¥2.06B¥2.06BFY ending Mar 2024: ¥3.06B¥3.06BFY ending Mar 2025: ¥3.63B¥3.63BFY ending Mar 2026: ¥3.46B¥3.46BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YKGK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W3B12025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TT7J2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R7M12023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OJ3S2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LPZL2021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.