Vizora日本語

KojimaKojima Co.,Ltd.7513東証プライム小売業FY ending Aug 2025, non-consolidated, J-GAAP

Kojima FY ending Aug 2021 results

Kojima brought in ¥297.5B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +3.2% from the prior year, operating profit +22.7%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +3.2% · profit +22.7%, calculated from disclosed figures.

Operating leverage: 7.02× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+3.2%¥288.2B → ¥297.5B
Gross profit
+8.2%¥79.2B → ¥85.7B
Operating income
+22.7%¥7.22B → ¥8.86B
Operating cash flow
-92.1%¥24.2B → ¥1.92B
Free cash flow
-96.9%¥23B → ¥705M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 Kojima sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥71
SG&A
¥26
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin28.8%
FY ending Aug 2019: 26.9%26.9%FY ending Aug 2020: 27.5%27.5%FY ending Aug 2021: 28.8%28.8%FY19FY20FY21
Operating margin3.0%
FY ending Aug 2019: 2.4%2.4%FY ending Aug 2020: 2.5%2.5%FY ending Aug 2021: 3.0%3.0%FY19FY20FY21
Net margin2.1%
FY ending Aug 2019: 2.5%2.5%FY ending Aug 2020: 2.1%2.1%FY ending Aug 2021: 2.1%2.1%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第63期(2024/09/01－2025/08/31)

    ID S100X50A2025-11-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第62期(2023/09/01－2024/08/31)

    ID S100UTK72024-11-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(2022/09/01－2023/08/31)

    ID S100SCKU2023-11-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(令和3年9月1日－令和4年8月31日)

    ID S100PNN22022-11-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第59期(令和2年9月1日－令和3年8月31日)

    ID S100MX662021-11-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第58期(令和1年9月1日－令和2年8月31日)

    ID S100K87V2020-11-20Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image