kondoteckondotec inc.7438東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

kondotec revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +6.0% from the prior year, operating profit +4.0%.

Five-year trend

Revenue¥83.9B
FY ending Mar 2022: ¥66.1B¥66.1BFY ending Mar 2023: ¥75.4B¥75.4BFY ending Mar 2024: ¥76.9B¥76.9BFY ending Mar 2025: ¥79.2B¥79.2BFY ending Mar 2026: ¥83.9B¥83.9BFY22FY23FY24FY25FY26
Operating income¥4.64B
FY ending Mar 2022: ¥3.59B¥3.59BFY ending Mar 2023: ¥4.36B¥4.36BFY ending Mar 2024: ¥4.67B¥4.67BFY ending Mar 2025: ¥4.46B¥4.46BFY ending Mar 2026: ¥4.64B¥4.64BFY22FY23FY24FY25FY26
Operating margin5.5%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 5.8%5.8%FY ending Mar 2024: 6.1%6.1%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 5.5%5.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover1.25×
ROA4.9%
ROA4.9%
Financial leverage1.75×
ROE8.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 3.5%3.5%2023: 3.2%3.2%2024: 4.2%4.2%2025: 4.1%4.1%2026: 3.9%3.9%2223242526
Asset turnover1.25×
2022: 1.18×1.18×2023: 1.32×1.32×2024: 1.29×1.29×2025: 1.25×1.25×2026: 1.25×1.25×2223242526
ROA4.9%
2022: 4.1%4.1%2023: 4.2%4.2%2024: 5.5%5.5%2025: 5.2%5.2%2026: 4.9%4.9%2223242526
Financial leverage1.75×
2022: 1.79×1.79×2023: 1.78×1.78×2024: 1.76×1.76×2025: 1.74×1.74×2026: 1.75×1.75×2223242526
ROE8.6%
2022: 7.3%7.3%2023: 7.5%7.5%2024: 9.6%9.6%2025: 9.0%9.0%2026: 8.6%8.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.18×4.1%1.79×7.3%
20233.2%1.32×4.2%1.78×7.5%
20244.2%1.29×5.5%1.76×9.6%
20254.1%1.25×5.2%1.74×9.0%
20263.9%1.25×4.9%1.75×8.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.8%
2021: 19.9%19.9%2022: 22.7%22.7%2023: 20.4%20.4%2024: 21.8%21.8%2025: 24.0%24.0%2026: 24.8%24.8%212223242526
PPE ÷ total assets30.0%
2021: 24.0%24.0%2022: 26.8%26.8%2023: 26.5%26.5%2024: 27.5%27.5%2025: 29.1%29.1%2026: 30.0%30.0%212223242526
Goodwill ÷ parent equity5.6%
2021: 11.6%11.6%2022: 12.4%12.4%2023: 8.8%8.8%2024: 7.3%7.3%2025: 6.7%6.7%2026: 5.6%5.6%212223242526
Goodwill balance¥2.22B
2021: ¥3.5B¥3.5B2022: ¥3.88B¥3.88B2023: ¥2.88B¥2.88B2024: ¥2.55B¥2.55B2025: ¥2.49B¥2.49B2026: ¥2.22B¥2.22B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 76d76d212223242526
Payable days31d
2021: 32d32d2022: 31d31d2023: 31d31d2024: 29d29d2025: 28d28d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue66,13975,44776,87379,17583,949
Cost of revenue51,40859,19459,83761,65865,182
Gross profit14,73016,25317,03517,51718,766
SG&A11,13611,89812,36213,05114,122
Operating income3,5944,3554,6734,4654,644
Pretax income3,6723,9574,9734,8904,972
Income tax1,3691,5181,6831,6151,662
Net income attributable to owners2,2842,4143,2653,2723,302
Operating margin5.4%5.8%6.1%5.6%5.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 30%
8%
1%
Other assets 39%

Funding

8%
Other liabilities 33%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.2B¥10.7B¥11.8B¥15.5B¥15.5B
Total assets¥56B¥58.2B¥61B¥65.2B¥69.2B
Net assets¥32.1B¥33.3B¥35.9B¥38.4B¥40.6B
Share capital¥2.67B¥2.67B¥2.67B¥2.67B¥2.67B
Property, plant and equipment¥15B¥15.4B¥16.8B¥19B¥20.8B
Intangible assets excluding goodwill¥5.37B¥4.29B¥4B¥3.86B¥3.52B
Goodwill¥3.88B¥2.88B¥2.55B¥2.49B¥2.22B
Investment securities¥326M¥331M¥352M¥280M¥361M
Current assets¥34.6B¥37.4B¥38.8B¥40.7B¥43B
Current liabilities¥22B¥22.6B¥22.5B¥23.4B¥24.5B
Trade payables¥4.35B¥5.01B¥4.77B¥4.68B¥5.5B
Short-term borrowings¥4.61B¥3.61B¥3.61B¥3.6B¥4.56B
Long-term borrowings¥347M¥512M¥464M¥1.14B¥1.79B
Total liabilities¥23.9B¥24.9B¥25.1B¥26.9B¥28.7B
Non-controlling interests¥1.98B¥2B¥2.02B¥2.02B¥2.03B
Equity attributable to owners of parent¥31.3B¥32.7B¥35.1B¥37.3B¥39.4B
Retained earnings¥26.9B¥28.5B¥30.8B¥33B¥35B
Treasury stock-¥661M-¥893M-¥837M-¥778M-¥732M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YEX82026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W2E42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TPC62024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R1B22023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OPLV2022-07-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LKL12021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.