Kotobuki SpiritsKotobuki Spirits Co.,Ltd.2222東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Kotobuki Spirits do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.8B
Capex
¥2.44B
of revenue 3.1%
Free cash flow
¥11.4B
Returned to shareholders
¥4.94B
of net income: 39%
Dividend per share
¥35
Payout ratio (reported)
44.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.6B
Operating cash flow¥13.8B
Cash conversion (operating CF ÷ operating income)
74.2%
Cash vs. profit gap
¥1.24B(純利益の 9.9%)
Shareholder payments — dividends
of net income 39.3% · of FCF 43.5%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
39.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.8B
FY ending Mar 2022: ¥4.29B¥4.29BFY ending Mar 2023: ¥9.09B¥9.09BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥13.8B¥13.8BFY22FY23FY24FY25FY26
Free cash flow¥11.4B
FY ending Mar 2022: ¥3.82B¥3.82BFY ending Mar 2023: ¥8.51B¥8.51BFY ending Mar 2024: ¥8.95B¥8.95BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Net income¥12.6B
FY ending Mar 2022: ¥1.92B¥1.92BFY ending Mar 2023: ¥7.02B¥7.02BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥12.6B¥12.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YCOO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W26M2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TTGI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R29Q2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OETK2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LK9P2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.