Kudan4425東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Kudan revenue and profit

It lost about ¥49 for every ¥100 of sales at the operating level. Revenue changed +131.3% from the prior year.

Five-year trend

Revenue¥1.2B
FY ending Mar 2022: ¥272M¥272MFY ending Mar 2023: ¥332.8M¥332.8MFY ending Mar 2024: ¥491M¥491MFY ending Mar 2025: ¥517.5M¥517.5MFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Operating income-¥586M
FY ending Mar 2022: -¥433.1M-¥433.1MFY ending Mar 2023: -¥598.7M-¥598.7MFY ending Mar 2024: -¥527.2M-¥527.2MFY ending Mar 2025: -¥800.6M-¥800.6MFY ending Mar 2026: -¥586M-¥586MFY22FY23FY24FY25FY26
Operating margin-49.0%
FY ending Mar 2022: -159.2%-159.2%FY ending Mar 2023: -179.9%-179.9%FY ending Mar 2024: -107.4%-107.4%FY ending Mar 2025: -154.7%-154.7%FY ending Mar 2026: -49.0%-49.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-5.9%
2022: -290.5%-290.5%2023: -46.5%-46.5%2024: -4.1%-4.1%2025: -27.7%-27.7%2026: -5.9%-5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-290.5%—×—
2023——×-46.5%—×—
2024——×-4.1%—×—
2025——×-27.7%—×—
2026——×-5.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥206.6M
2021: ¥98.2M¥98.2M2022: ¥128.2M¥128.2M2023: ¥259.6M¥259.6M2024: ¥320.7M¥320.7M2025: ¥378.3M¥378.3M2026: ¥206.6M¥206.6M212223242526
R&D / revenue17.3%
2021: 76.8%76.8%2022: 47.1%47.1%2023: 78.0%78.0%2024: 65.3%65.3%2025: 73.1%73.1%2026: 17.3%17.3%212223242526
Inventory days25d
2021: 101d101d2022: 12d12d2024: 88d88d2025: 82d82d2026: 25d25d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2723334915181,197
Cost of revenue14715652177826
Gross profit125177439340371
SG&A5587759661,141957
Operating income-433-599-527-801-586
Pretax income-2,204-415-69-801-187
Income tax33-1111
Net income attributable to owners-2,237-414-70-802-188
Operating margin-159.2%-179.9%-107.4%-154.7%-49.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
2%
Investment securities 17%
Other assets 14%

Funding

Other liabilities 11%
Equity 89%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥604.4M¥852.1M¥1.72B¥2.59B¥1.99B
Total assets¥770.1M¥1.01B¥2.38B¥3.41B¥2.98B
Net assets¥638M¥759.8M¥2.09B¥3.13B¥2.64B
Share capital¥897.9M¥345.7M¥740.1M¥13.3M¥30.1M
Inventories¥4.8M—¥12.5M¥39.8M¥56.6M
Property, plant and equipment¥0¥0¥0¥0¥0
Investment securities——¥400M¥500M¥500M
Current assets¥754.5M¥991.5M¥1.95B¥2.88B¥2.45B
Current liabilities¥125.4M¥241.6M¥280.9M¥273.2M¥335.5M
Short-term borrowings—¥200M¥200M¥200M¥200M
Total liabilities¥132.2M¥248.3M¥287.6M¥280M¥335.5M
Equity attributable to owners of parent¥720M¥977.2M¥2.67B¥3.73B¥3.58B
Retained earnings-¥2.38B-¥332.7M¥160.3M-¥205.3M¥414.7M
Treasury stock-¥1.1M-¥1.6M-¥1.7M-¥1.8M-¥1.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YIKS2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100VX742025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TKFR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100QZLH2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100ODJL2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LMLU2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.