KudoKUDO CORPORATION1764東証スタンダード建設業FY ending Jun 2025, consolidated, J-GAAP

What does Kudo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.14B
Capex
¥393.3M
of revenue 1.7%
Free cash flow
-¥2.53B
Returned to shareholders
¥129.6M
of net income: 27%
Dividend per share
¥117
Payout ratio (reported)
38.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥483.1M
Operating cash flow-¥2.14B
Cash conversion (operating CF ÷ operating income)
-330.6%
Cash vs. profit gap
-¥2.62B(純利益の -542.6%)
Shareholder payments — dividends
of net income 26.8%
CapEx intensity (capex ÷ revenue)
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.14B
FY ending Jun 2021: ¥1.74B¥1.74BFY ending Jun 2022: -¥1.1B-¥1.1BFY ending Jun 2023: ¥294M¥294MFY ending Jun 2024: ¥3.07B¥3.07BFY ending Jun 2025: -¥2.14B-¥2.14BFY21FY22FY23FY24FY25
Free cash flow-¥2.53B
FY ending Jun 2021: ¥1.66B¥1.66BFY ending Jun 2022: -¥1.22B-¥1.22BFY ending Jun 2023: ¥266.1M¥266.1MFY ending Jun 2024: ¥3.01B¥3.01BFY ending Jun 2025: -¥2.53B-¥2.53BFY21FY22FY23FY24FY25
Net income¥483.1M
FY ending Jun 2021: ¥355.7M¥355.7MFY ending Jun 2022: ¥121.1M¥121.1MFY ending Jun 2023: ¥135.9M¥135.9MFY ending Jun 2024: ¥175.2M¥175.2MFY ending Jun 2025: ¥483.1M¥483.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/07/01-2025/06/30)

    ID S100WRZI2025-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2023/07/01-2024/06/30)

    ID S100V92X2025-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/07/01-2023/06/30)

    ID S100RXVJ2023-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(令和3年7月1日-令和4年6月30日)

    ID S100PB4T2022-10-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年7月1日-令和3年6月30日)

    ID S100MIBM2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年7月1日-令和2年6月30日)

    ID S100JSFX2020-09-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.