Kura SushiKura Sushi,Inc.2695東証プライム小売業FY ending Oct 2025, consolidated, J-GAAP

What does Kura Sushi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.9B
Capex
¥11.1B
of revenue 4.5%
Free cash flow
¥3.81B
Returned to shareholders
¥1.59B
of net income: 44%
Dividend per share
¥20
Payout ratio (reported)
22.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.61B
Operating cash flow¥14.9B
Cash conversion (operating CF ÷ operating income)
272.3%
Cash vs. profit gap
¥11.3B(純利益の 312.3%)
Shareholder returns
of net income 44.0% · of FCF 41.6%
Shareholder payments — dividends
of net income 44.0% · of FCF 41.6%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
124.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.9B
FY ending Oct 2021: ¥4.74B¥4.74BFY ending Oct 2022: ¥9.94B¥9.94BFY ending Oct 2023: ¥13.7B¥13.7BFY ending Oct 2024: ¥18.4B¥18.4BFY ending Oct 2025: ¥14.9B¥14.9BFY21FY22FY23FY24FY25
Free cash flow¥3.81B
FY ending Oct 2021: -¥3.68B-¥3.68BFY ending Oct 2022: -¥586M-¥586MFY ending Oct 2023: ¥1.41B¥1.41BFY ending Oct 2024: ¥7.78B¥7.78BFY ending Oct 2025: ¥3.81B¥3.81BFY21FY22FY23FY24FY25
Net income¥3.61B
FY ending Oct 2021: ¥1.9B¥1.9BFY ending Oct 2022: ¥744M¥744MFY ending Oct 2023: ¥863M¥863MFY ending Oct 2024: ¥3.23B¥3.23BFY ending Oct 2025: ¥3.61B¥3.61BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/11/01-2025/10/31)

    ID S100XHP52026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/11/01-2024/10/31)

    ID S100V5SX2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/11/01-2023/10/31)

    ID S100SOJB2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2021/11/01-2022/10/31)

    ID S100Q0FC2023-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年11月1日-令和3年10月31日)

    ID S100N9UI2022-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年11月1日-令和2年10月31日)

    ID S100KL402021-01-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.