Kuraudia HoldingsKURAUDIA HOLDINGS CO.,LTD.3607東証スタンダード繊維製品FY ending Aug 2025, consolidated, J-GAAP

What does Kuraudia Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥859.6M
Capex
¥554.4M
of revenue 4.1%
Free cash flow
¥305.3M
Returned to shareholders
¥108.5M
of net income: 35%
Dividend per share
¥10
Payout ratio (reported)
353.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥312.3M
Operating cash flow¥859.6M
Cash conversion (operating CF ÷ operating income)
213.8%
Cash vs. profit gap
¥547.3M(純利益の 175.2%)
Shareholder payments — dividends
of net income 34.7% · of FCF 35.5%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
53.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥859.6M
FY ending Aug 2021: ¥515.3M¥515.3MFY ending Aug 2022: ¥989.4M¥989.4MFY ending Aug 2023: ¥761M¥761MFY ending Aug 2024: ¥526.1M¥526.1MFY ending Aug 2025: ¥859.6M¥859.6MFY21FY22FY23FY24FY25
Free cash flow¥305.3M
FY ending Aug 2021: ¥386.9M¥386.9MFY ending Aug 2022: ¥859.1M¥859.1MFY ending Aug 2023: ¥321.2M¥321.2MFY ending Aug 2024: ¥52.9M¥52.9MFY ending Aug 2025: ¥305.3M¥305.3MFY21FY22FY23FY24FY25
Net income¥312.3M
FY ending Aug 2021: -¥810.8M-¥810.8MFY ending Aug 2022: ¥824.4M¥824.4MFY ending Aug 2023: ¥562M¥562MFY ending Aug 2024: ¥192.5M¥192.5MFY ending Aug 2025: ¥312.3M¥312.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/09/01-2025/08/31)

    ID S100X5IQ2025-11-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/09/01-2024/08/31)

    ID S100UU3Z2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/09/01-2023/08/31)

    ID S100SDFG2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年9月1日-令和4年8月31日)

    ID S100PPRE2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年9月1日-令和3年8月31日)

    ID S100MXZV2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和1年9月1日-令和2年8月31日)

    ID S100K95P2020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.