KusurinomadoguchiKusurinomadoguchi, Inc.5592東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Kusurinomadoguchi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.95B
Capex
¥1.59B
of revenue 12.9%
Free cash flow
¥1.36B
Returned to shareholders
¥1.27B
of net income: 43%
Dividend per share
¥38
Payout ratio (reported)
16.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.95B
Operating cash flow¥2.95B
Cash conversion (operating CF ÷ operating income)
109.9%
Cash vs. profit gap
-¥5.7M(純利益の -0.2%)
Shareholder returns
of net income 43.1% · of FCF 93.4%
Shareholder payments — dividends
of net income 9.0% · of FCF 19.4%
CapEx intensity (capex ÷ revenue)
12.9%
Investing CF relative to operating CF
77.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.95B
FY ending Mar 2023: ¥3.1B¥3.1BFY ending Mar 2024: ¥2.63B¥2.63BFY ending Mar 2025: -¥5.33B-¥5.33BFY ending Mar 2026: ¥2.95B¥2.95BFY23FY24FY25FY26
Free cash flow¥1.36B
FY ending Mar 2023: ¥1.57B¥1.57BFY ending Mar 2024: ¥999.2M¥999.2MFY ending Mar 2025: -¥7.13B-¥7.13BFY ending Mar 2026: ¥1.36B¥1.36BFY23FY24FY25FY26
Net income¥2.95B
FY ending Mar 2023: ¥391.5M¥391.5MFY ending Mar 2024: ¥870.9M¥870.9MFY ending Mar 2025: ¥2.03B¥2.03BFY ending Mar 2026: ¥2.95B¥2.95BFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YKTN2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W4512025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TWG52024-06-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.