KuzeKUZE CO., LTD.2708東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Kuze revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +7.2% from the prior year, operating profit +19.1%.

Five-year trend

Revenue¥73.5B
FY ending Mar 2022: ¥43.9B¥43.9BFY ending Mar 2023: ¥56.5B¥56.5BFY ending Mar 2024: ¥64.5B¥64.5BFY ending Mar 2025: ¥68.6B¥68.6BFY ending Mar 2026: ¥73.5B¥73.5BFY22FY23FY24FY25FY26
Operating income¥2.2B
FY ending Mar 2022: -¥908M-¥908MFY ending Mar 2023: ¥842M¥842MFY ending Mar 2024: ¥1.86B¥1.86BFY ending Mar 2025: ¥1.85B¥1.85BFY ending Mar 2026: ¥2.2B¥2.2BFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: -2.1%-2.1%FY ending Mar 2023: 1.5%1.5%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover3.08×
ROA7.4%
ROA7.4%
Financial leverage2.96×
ROE21.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2023: 1.5%1.5%2024: 3.1%3.1%2025: 2.6%2.6%2026: 2.4%2.4%2223242526
Asset turnover3.08×
2023: 2.94×2.94×2024: 2.82×2.82×2025: 2.87×2.87×2026: 3.08×3.08×2223242526
ROA7.4%
2022: -4.1%-4.1%2023: 4.3%4.3%2024: 8.8%8.8%2025: 7.3%7.3%2026: 7.4%7.4%2223242526
Financial leverage2.96×
2023: 6.42×6.42×2024: 4.82×4.82×2025: 3.68×3.68×2026: 2.96×2.96×2223242526
ROE21.8%
2023: 27.8%27.8%2024: 42.4%42.4%2025: 27.0%27.0%2026: 21.8%21.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.1%—×—
20231.5%2.94×4.3%6.42×27.8%
20243.1%2.82×8.8%4.82×42.4%
20252.6%2.87×7.3%3.68×27.0%
20262.4%3.08×7.4%2.96×21.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.2%
2021: 6.5%6.5%2022: 5.5%5.5%2023: 4.7%4.7%2024: 5.0%5.0%2025: 4.6%4.6%2026: 4.2%4.2%212223242526
PPE ÷ total assets12.4%
2021: 13.7%13.7%2022: 13.6%13.6%2023: 12.8%12.8%2024: 13.0%13.0%2025: 13.8%13.8%2026: 12.4%12.4%212223242526
Goodwill ÷ parent equity—
2021: 2.1%2.1%2022: 1.5%1.5%212223242526
Goodwill balance—
2021: ¥62M¥62M2022: ¥34M¥34M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days40d
2021: 44d44d2022: 44d44d2023: 43d43d2024: 42d42d2025: 41d41d2026: 40d40d212223242526
Payable days—
2021: 66d66d2022: 67d67d2023: 73d73d2024: 78d78d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,85156,46064,47468,56873,503
Cost of revenue34,34443,90749,87752,84556,151
Gross profit9,50612,55314,59615,72317,352
SG&A10,41511,71012,73413,87615,153
Operating income-9088421,8611,8472,199
Pretax income-7178882,0392,5792,388
Income tax95631824629
Net income attributable to owners-7278322,0081,7541,758
Operating margin-2.1%1.5%2.9%2.7%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 33%
Property, plant and equipment 12%
1%
8%
Other assets 28%

Funding

Other liabilities 61%
Equity 39%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.54B¥4.21B¥6.5B¥4.01B¥4.33B
Total assets¥17.7B¥20.8B¥24.9B¥23B¥24.7B
Net assets¥2.78B¥4.45B¥6.67B¥7.92B¥9.66B
Share capital¥302M¥100M¥100M¥100M¥100M
Trade receivables¥5.27B¥6.65B¥7.44B¥7.76B¥8.08B
Property, plant and equipment¥2.41B¥2.66B¥3.22B¥3.16B¥3.07B
Intangible assets excluding goodwill¥367M¥244M¥232M¥214M¥294M
Goodwill¥34M————
Investment securities¥1.24B¥1.43B¥1.7B¥1.73B¥1.98B
Current assets¥12B¥14.7B¥17.9B¥15.9B¥17.1B
Current liabilities¥11.1B¥12.4B¥14B¥13.4B¥13.1B
Trade payables¥6.31B¥8.8B¥10.6B——
Short-term borrowings¥2.32B¥667M———
Long-term borrowings¥3.02B¥3.2B¥3.46B¥775M¥1.05B
Total liabilities¥14.9B¥16.3B¥18.2B¥15B¥15.1B
Equity attributable to owners of parent¥2.23B¥3.76B¥5.72B¥7.28B¥8.84B
Retained earnings¥1.83B¥2.66B¥4.62B¥6.18B¥7.74B
Treasury stock-¥151M—¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YG7R2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W7LO2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TWTL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R8DK2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100ONI92022-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LPPE2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.