Kycom HoldingsKYCOM HOLDINGS CO.,LTD.9685東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Kycom Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +6.7% from the prior year, operating profit +1.3%.

Five-year trend

Revenue¥7.22B
FY ending Mar 2022: ¥5.18B¥5.18BFY ending Mar 2023: ¥5.7B¥5.7BFY ending Mar 2024: ¥6.09B¥6.09BFY ending Mar 2025: ¥6.77B¥6.77BFY ending Mar 2026: ¥7.22B¥7.22BFY22FY23FY24FY25FY26
Operating income¥598.1M
FY ending Mar 2022: ¥439M¥439MFY ending Mar 2023: ¥496.9M¥496.9MFY ending Mar 2024: ¥539.4M¥539.4MFY ending Mar 2025: ¥590.5M¥590.5MFY ending Mar 2026: ¥598.1M¥598.1MFY22FY23FY24FY25FY26
Operating margin8.3%
FY ending Mar 2022: 8.5%8.5%FY ending Mar 2023: 8.7%8.7%FY ending Mar 2024: 8.9%8.9%FY ending Mar 2025: 8.7%8.7%FY ending Mar 2026: 8.3%8.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.86×
ROA6.3%
ROA6.3%
Financial leverage1.92×
ROE12.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 6.5%6.5%2023: 6.3%6.3%2024: 6.9%6.9%2025: 6.9%6.9%2026: 7.4%7.4%2223242526
Asset turnover0.86×
2022: 0.87×0.87×2023: 0.90×0.90×2024: 0.84×0.84×2025: 0.86×0.86×2026: 0.86×0.86×2223242526
ROA6.3%
2022: 5.7%5.7%2023: 5.7%5.7%2024: 5.8%5.8%2025: 6.0%6.0%2026: 6.3%6.3%2223242526
Financial leverage1.92×
2022: 2.00×2.00×2023: 2.03×2.03×2024: 2.06×2.06×2025: 2.00×2.00×2026: 1.92×1.92×2223242526
ROE12.1%
2022: 11.4%11.4%2023: 11.5%11.5%2024: 11.9%11.9%2025: 11.9%11.9%2026: 12.1%12.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%0.87×5.7%2.00×11.4%
20236.3%0.90×5.7%2.03×11.5%
20246.9%0.84×5.8%2.06×11.9%
20256.9%0.86×6.0%2.00×11.9%
20267.4%0.86×6.3%1.92×12.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.9%
2021: 54.2%54.2%2022: 51.6%51.6%2023: 49.8%49.8%2024: 49.1%49.1%2025: 44.0%44.0%2026: 43.9%43.9%212223242526
PPE ÷ total assets35.8%
2021: 47.3%47.3%2022: 45.1%45.1%2023: 41.9%41.9%2024: 38.8%38.8%2025: 37.4%37.4%2026: 35.8%35.8%212223242526
Goodwill ÷ parent equity0.6%
2023: 1.0%1.0%2024: 0.7%0.7%2025: 0.4%0.4%2026: 0.6%0.6%212223242526
Goodwill balance¥27.2M
2023: ¥31.7M¥31.7M2024: ¥24.3M¥24.3M2025: ¥16.8M¥16.8M2026: ¥27.2M¥27.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 49d49d212223242526
Payable days6d
2021: 9d9d2022: 5d5d2023: 6d6d2024: 6d6d2025: 7d7d2026: 6d6d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,1775,7016,0926,7717,225
Cost of revenue4,0854,4044,7495,3315,694
Gross profit1,0921,2971,3431,4391,531
SG&A653800804849933
Operating income439497539591598
Pretax income482536583668762
Income tax145176164200229
Net income attributable to owners336360419469533
Operating margin8.5%8.7%8.9%8.7%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 36%
1%
Investment securities 20%
Other assets 17%

Funding

1%
Other liabilities 39%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.52B¥1.85B¥2.15B¥2.16B¥2.3B
Total assets¥5.92B¥6.77B¥7.72B¥7.96B¥8.87B
Net assets¥3.09B¥3.51B¥4.1B¥4.49B¥5.32B
Share capital¥1.61B¥1.61B¥1.61B¥1.61B¥1.61B
Property, plant and equipment¥2.67B¥2.84B¥2.99B¥2.98B¥3.17B
Intangible assets excluding goodwill¥17.1M¥47.4M¥36.2M¥25.1M¥33.7M
Goodwill—¥31.7M¥24.3M¥16.8M¥27.2M
Investment securities¥756.1M¥909.3M¥1.34B¥1.37B¥1.81B
Current assets¥2.28B¥2.77B¥3.14B¥3.36B¥3.58B
Current liabilities¥1.2B¥1.39B¥1.63B¥1.67B¥1.69B
Trade payables¥59M¥70.4M¥76.9M¥98.3M¥99.4M
Short-term borrowings¥290M¥300M¥390M¥350M¥320M
Long-term borrowings¥1.5B¥1.74B¥1.77B¥1.62B¥1.53B
Total liabilities¥2.83B¥3.26B¥3.62B¥3.47B¥3.56B
Equity attributable to owners of parent¥2.95B¥3.31B¥3.71B¥4.15B¥4.63B
Retained earnings¥1.34B¥1.7B¥2.1B¥2.54B¥3.02B
Treasury stock-¥9.7M-¥9.7M-¥9.7M-¥9.7M-¥9.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YM1I2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W3XK2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TPJA2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R45Q2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OHHG2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LR9Y2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.