Kyodo Paper HoldingsKYODO PAPER HOLDINGS9849東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Kyodo Paper Holdings revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -2.6% from the prior year.

Five-year trend

Revenue¥16.4B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: ¥17B¥17BFY ending Mar 2024: ¥16.7B¥16.7BFY ending Mar 2025: ¥16.9B¥16.9BFY ending Mar 2026: ¥16.4B¥16.4BFY22FY23FY24FY25FY26
Operating income-¥30.3M
FY ending Mar 2022: ¥4.9M¥4.9MFY ending Mar 2023: ¥153.4M¥153.4MFY ending Mar 2024: ¥94.4M¥94.4MFY ending Mar 2025: -¥10.2M-¥10.2MFY ending Mar 2026: -¥30.3M-¥30.3MFY22FY23FY24FY25FY26
Operating margin-0.2%
FY ending Mar 2022: 0.0%0.0%FY ending Mar 2023: 0.9%0.9%FY ending Mar 2024: 0.6%0.6%FY ending Mar 2025: -0.1%-0.1%FY ending Mar 2026: -0.2%-0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.2%
Asset turnover1.73×
ROA0.4%
ROA0.4%
Financial leverage2.48×
ROE1.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.2%
2022: 1.2%1.2%2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.2%0.2%2026: 0.2%0.2%2223242526
Asset turnover1.73×
2022: 1.45×1.45×2023: 1.71×1.71×2024: 1.66×1.66×2025: 1.73×1.73×2026: 1.73×1.73×2223242526
ROA0.4%
2022: 1.8%1.8%2023: 1.0%1.0%2024: 0.6%0.6%2025: 0.3%0.3%2026: 0.4%0.4%2223242526
Financial leverage2.48×
2022: 2.60×2.60×2023: 2.64×2.64×2024: 2.64×2.64×2025: 2.53×2.53×2026: 2.48×2.48×2223242526
ROE1.0%
2022: 4.6%4.6%2023: 2.7%2.7%2024: 1.5%1.5%2025: 0.7%0.7%2026: 1.0%1.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.2%1.45×1.8%2.60×4.6%
20230.6%1.71×1.0%2.64×2.7%
20240.4%1.66×0.6%2.64×1.5%
20250.2%1.73×0.3%2.53×0.7%
20260.2%1.73×0.4%2.48×1.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.4%
2021: 10.2%10.2%2022: 12.8%12.8%2023: 10.2%10.2%2024: 10.2%10.2%2025: 10.0%10.0%2026: 7.4%7.4%212223242526
PPE ÷ total assets12.7%
2021: 16.0%16.0%2022: 18.5%18.5%2023: 17.1%17.1%2024: 17.1%17.1%2025: 17.8%17.8%2026: 12.7%12.7%212223242526
Goodwill ÷ parent equity2.1%
2021: 7.8%7.8%2022: 6.4%6.4%2023: 5.3%5.3%2024: 4.1%4.1%2025: 3.1%3.1%2026: 2.1%2.1%212223242526
Goodwill balance¥79.7M
2021: ¥279M¥279M2022: ¥239.1M¥239.1M2023: ¥199.3M¥199.3M2024: ¥159.4M¥159.4M2025: ¥119.6M¥119.6M2026: ¥79.7M¥79.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days58d
2021: 72d72d2022: 89d89d2023: 75d75d2024: 64d64d2025: 61d61d2026: 58d58d212223242526
Payable days122d
2021: 135d135d2022: 156d156d2023: 139d139d2024: 132d132d2025: 123d123d2026: 122d122d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,08617,02416,72516,88816,447
Cost of revenue12,34114,78814,54614,88414,516
Gross profit1,7452,2362,1802,0041,931
SG&A1,7402,0822,0852,0151,961
Operating income515394-10-30
Pretax income1911771156696
Income tax2075563858
Net income attributable to owners172101592838
Operating margin0.0%0.9%0.6%-0.1%-0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Receivables 27%
Property, plant and equipment 13%
2%
6%
Other assets 37%

Funding

Trade payables 51%
7%
Equity 42%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥781.8M¥869.4M¥1.06B¥807.8M¥1.41B
Total assets¥9.69B¥10.2B¥9.98B¥9.52B¥9.53B
Net assets¥3.69B¥3.83B¥3.98B¥3.9B¥3.97B
Share capital¥100M¥100M¥100M¥100M¥100M
Trade receivables¥3.42B¥3.48B¥2.94B¥2.83B¥2.6B
Property, plant and equipment¥1.8B¥1.74B¥1.71B¥1.69B¥1.21B
Intangible assets excluding goodwill¥317.1M¥265.7M¥210.7M¥156.9M¥98.4M
Goodwill¥239.1M¥199.3M¥159.4M¥119.6M¥79.7M
Investment securities¥375M¥494.9M¥700.5M¥582.5M¥636.3M
Current assets¥6.79B¥7.36B¥7.03B¥6.79B¥7.24B
Current liabilities¥5.58B¥6.04B¥5.65B¥5.31B¥5.25B
Trade payables¥5.27B¥5.64B¥5.25B¥5.01B¥4.85B
Total liabilities¥6B¥6.37B¥6B¥5.62B¥5.56B
Non-controlling interests¥775K¥776K¥778K¥778K¥784K
Equity attributable to owners of parent¥3.73B¥3.79B¥3.85B¥3.84B¥3.85B
Retained earnings¥802.1M¥869.9M¥895.2M¥889.4M¥893.4M
Treasury stock-¥238.8M-¥239M-¥215.5M-¥215.7M-¥215.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YM2W2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W59R2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TW9H2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R9IM2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OL0W2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LSDP2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.