Kyoei SteelKYOEI STEEL LTD.5440東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Kyoei Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.7B
Capex
¥18.4B
of revenue 5.8%
Free cash flow
¥6.33B
Returned to shareholders
¥3.91B
of net income: 40%
Dividend per share
¥90
Payout ratio (reported)
50.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.86B
Operating cash flow¥24.7B
Cash conversion (operating CF ÷ operating income)
145.8%
Cash vs. profit gap
¥14.9B(純利益の 150.7%)
Shareholder payments — dividends
of net income 39.6% · of FCF 61.7%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
62.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.7B
FY ending Mar 2022: -¥13.7B-¥13.7BFY ending Mar 2023: ¥19.3B¥19.3BFY ending Mar 2024: ¥24.3B¥24.3BFY ending Mar 2025: ¥39.4B¥39.4BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26
Free cash flow¥6.33B
FY ending Mar 2022: -¥25.6B-¥25.6BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥13.5B¥13.5BFY ending Mar 2025: ¥25.6B¥25.6BFY ending Mar 2026: ¥6.33B¥6.33BFY22FY23FY24FY25FY26
Net income¥9.86B
FY ending Mar 2022: ¥6.32B¥6.32BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥13.8B¥13.8BFY ending Mar 2025: ¥10.8B¥10.8BFY ending Mar 2026: ¥9.86B¥9.86BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YGQP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W2DI2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TSUG2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100RWTG2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OFNT2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100NAS62022-01-31Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.