Kyoei TankerKYOEI TANKER CO., LTD.9130東証スタンダード海運業FY ending Mar 2026, consolidated, J-GAAP

Kyoei Tanker revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +2.3% from the prior year, operating profit -9.4%.

Five-year trend

Revenue¥15.5B
FY ending Mar 2022: ¥12.1B¥12.1BFY ending Mar 2023: ¥14.3B¥14.3BFY ending Mar 2024: ¥14.2B¥14.2BFY ending Mar 2025: ¥15.2B¥15.2BFY ending Mar 2026: ¥15.5B¥15.5BFY22FY23FY24FY25FY26
Operating income¥1.24B
FY ending Mar 2022: ¥420.6M¥420.6MFY ending Mar 2023: ¥682.3M¥682.3MFY ending Mar 2024: -¥124.3M-¥124.3MFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: ¥1.24B¥1.24BFY22FY23FY24FY25FY26
Operating margin8.0%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 4.8%4.8%FY ending Mar 2024: -0.9%-0.9%FY ending Mar 2025: 9.1%9.1%FY ending Mar 2026: 8.0%8.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover0.20×
ROA0.5%
ROA0.5%
Financial leverage3.83×
ROE2.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 7.3%7.3%2023: 6.1%6.1%2024: 1.0%1.0%2025: 33.7%33.7%2026: 2.7%2.7%2223242526
Asset turnover0.20×
2022: 0.17×0.17×2023: 0.20×0.20×2024: 0.20×0.20×2025: 0.21×0.21×2026: 0.20×0.20×2223242526
ROA0.5%
2022: 1.2%1.2%2023: 1.2%1.2%2024: 0.2%0.2%2025: 6.9%6.9%2026: 0.5%0.5%2223242526
Financial leverage3.83×
2022: 5.03×5.03×2023: 4.82×4.82×2024: 4.61×4.61×2025: 4.17×4.17×2026: 3.83×3.83×2223242526
ROE2.1%
2022: 6.0%6.0%2023: 5.8%5.8%2024: 1.0%1.0%2025: 28.8%28.8%2026: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.3%0.17×1.2%5.03×6.0%
20236.1%0.20×1.2%4.82×5.8%
20241.0%0.20×0.2%4.61×1.0%
202533.7%0.21×6.9%4.17×28.8%
20262.7%0.20×0.5%3.83×2.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue419.7%
2021: 556.5%556.5%2022: 552.3%552.3%2023: 443.3%443.3%2024: 436.8%436.8%2025: 420.5%420.5%2026: 419.7%419.7%212223242526
PPE ÷ total assets84.1%
2021: 94.3%94.3%2022: 91.2%91.2%2023: 89.3%89.3%2024: 87.8%87.8%2025: 82.5%82.5%2026: 84.1%84.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,14114,27114,17815,16015,510
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income421682-1241,3731,244
Pretax income1,3891,2501877,152537
Income tax506374402,040122
Net income attributable to owners8838761475,112414
Operating margin3.5%4.8%-0.9%9.1%8.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 84%
0%
4%
5%

Funding

Other liabilities 66%
Equity 34%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.49B¥4.38B¥4.41B¥7.63B¥5.81B
Total assets¥73.5B¥70.8B¥70.5B¥77.3B¥77.4B
Net assets¥15.1B¥17.9B¥19.4B¥25.1B¥26.1B
Share capital¥2.85B¥2.85B¥2.85B¥2.85B¥2.85B
Property, plant and equipment¥67.1B¥63.3B¥61.9B¥63.8B¥65.1B
Intangible assets excluding goodwill¥5.4M¥12.7M¥9.9M¥7.6M¥23.7M
Investment securities¥695.6M¥1B¥1.68B¥1.78B¥2.9B
Current assets¥5.5B¥6.36B¥6.61B¥10.6B¥8.42B
Current liabilities¥14.9B¥6.09B¥11.4B¥10.9B¥14.2B
Short-term borrowings¥13.3B¥4.87B¥8.57B¥9.43B¥10.8B
Long-term borrowings¥40.1B¥43.1B¥36.1B¥36.1B¥33.3B
Total liabilities¥58.4B¥52.9B¥51.2B¥52.2B¥51.3B
Equity attributable to owners of parent¥14.6B¥15.3B¥15.3B¥20.1B¥20.3B
Retained earnings¥11.3B¥12B¥12B¥16.8B¥16.9B
Treasury stock-¥3M-¥3M-¥3M-¥3.2M-¥3.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YK3U2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W7NI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TX4N2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R97K2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OLS42022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LU1A2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.