Kyoritsu ElectricKYORITSU ELECTRIC CORPORATION6874東証スタンダード電気機器FY ending Jun 2026, consolidated, J-GAAP

Kyoritsu Electric revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -3.2% from the prior year, operating profit -15.1%.

Five-year trend

Revenue¥37B
FY ending Jun 2022: ¥28.3B¥28.3BFY ending Jun 2023: ¥33.6B¥33.6BFY ending Jun 2024: ¥34.4B¥34.4BFY ending Jun 2025: ¥38.2B¥38.2BFY ending Jun 2026: ¥37B¥37BFY22FY23FY24FY25FY26
Operating income¥2.85B
FY ending Jun 2022: ¥1.51B¥1.51BFY ending Jun 2023: ¥2.27B¥2.27BFY ending Jun 2024: ¥2.45B¥2.45BFY ending Jun 2025: ¥3.35B¥3.35BFY ending Jun 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26
Operating margin7.7%
FY ending Jun 2022: 5.3%5.3%FY ending Jun 2023: 6.8%6.8%FY ending Jun 2024: 7.1%7.1%FY ending Jun 2025: 8.8%8.8%FY ending Jun 2026: 7.7%7.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover1.10×
ROA5.7%
ROA5.7%
Financial leverage1.68×
ROE9.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 3.8%3.8%2023: 4.6%4.6%2024: 5.1%5.1%2025: 5.6%5.6%2026: 5.2%5.2%2223242526
Asset turnover1.10×
2022: 1.11×1.11×2023: 1.22×1.22×2024: 1.13×1.13×2025: 1.20×1.20×2026: 1.10×1.10×2223242526
ROA5.7%
2022: 4.2%4.2%2023: 5.5%5.5%2024: 5.8%5.8%2025: 6.7%6.7%2026: 5.7%5.7%2223242526
Financial leverage1.68×
2022: 1.80×1.80×2023: 1.85×1.85×2024: 1.84×1.84×2025: 1.73×1.73×2026: 1.68×1.68×2223242526
ROE9.6%
2022: 7.5%7.5%2023: 10.2%10.2%2024: 10.7%10.7%2025: 11.7%11.7%2026: 9.6%9.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%1.11×4.2%1.80×7.5%
20234.6%1.22×5.5%1.85×10.2%
20245.1%1.13×5.8%1.84×10.7%
20255.6%1.20×6.7%1.73×11.7%
20265.2%1.10×5.7%1.68×9.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.1%
2021: 18.0%18.0%2022: 18.8%18.8%2023: 17.3%17.3%2024: 17.5%17.5%2025: 17.7%17.7%2026: 18.1%18.1%212223242526
PPE ÷ total assets19.2%
2021: 20.5%20.5%2022: 20.9%20.9%2023: 19.6%19.6%2024: 19.4%19.4%2025: 20.7%20.7%2026: 19.2%19.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥213.2M
2021: ¥286.8M¥286.8M2022: ¥242M¥242M2023: ¥251.1M¥251.1M2024: ¥204.8M¥204.8M2025: ¥267.9M¥267.9M2026: ¥213.2M¥213.2M212223242526
R&D / revenue0.6%
2021: 1.1%1.1%2022: 0.9%0.9%2023: 0.7%0.7%2024: 0.6%0.6%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Receivable days—
2021: 91d91d212223242526
Payable days55d
2021: 83d83d2022: 83d83d2023: 81d81d2024: 76d76d2025: 65d65d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue28,33233,61634,36238,24637,007
Cost of revenue22,95427,20827,59930,25029,039
Gross profit5,3776,4096,7637,9967,968
SG&A3,8674,1354,3114,6415,120
Operating income1,5112,2732,4523,3552,848
Pretax income1,6672,3522,6303,2203,023
Income tax560768782989978
Net income attributable to owners1,0631,5301,7682,1381,921
Operating margin5.3%6.8%7.1%8.8%7.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Property, plant and equipment 19%
1%
8%
Other assets 40%

Funding

Trade payables 13%
Other liabilities 21%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥6.81B¥6.59B¥7.95B¥8.33B¥11B
Total assets¥25.5B¥29.8B¥30.9B¥32.6B¥34.8B
Net assets¥15B¥17.1B¥18.8B¥21B¥23.2B
Share capital¥1.44B¥1.44B¥1.44B¥1.44B¥1.44B
Property, plant and equipment¥5.33B¥5.83B¥6B¥6.76B¥6.7B
Intangible assets excluding goodwill¥132.2M¥168.3M¥365.1M¥267.3M¥220.6M
Investment securities¥1.58B¥1.85B¥1.99B¥2.14B¥2.91B
Current assets¥17.7B¥21B¥21.7B¥22.7B¥24.5B
Current liabilities¥9.23B¥11.2B¥11.7B¥10.8B¥10.6B
Trade payables¥5.24B¥6.03B¥5.78B¥5.39B¥4.41B
Short-term borrowings—¥300M¥600M¥514.2M¥349M
Long-term borrowings¥780M¥980M—¥300M¥300M
Total liabilities¥10.5B¥12.7B¥12.2B¥11.6B¥11.6B
Non-controlling interests¥650.9M¥906.8M¥834M¥886.4M¥1.04B
Equity attributable to owners of parent¥14.1B¥15.8B¥17.3B¥19.4B¥20.8B
Retained earnings¥11.2B¥12.9B¥14.4B¥16.5B¥17.8B
Treasury stock-¥424.9M-¥425.1M-¥425.4M-¥426.1M-¥414.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/07/01-2026/06/30)

    ID S100Z39B2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/07/01-2025/06/30)

    ID S100WQ312025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/07/01-2024/06/30)

    ID S100UETO2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/07/01-2023/06/30)

    ID S100RWVK2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年7月1日-令和4年6月30日)

    ID S100P88Q2022-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(令和2年7月1日-令和3年6月30日)

    ID S100MKV42021-10-11Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.