Kyoritsu MaintenanceKYORITSU MAINTENANCE CO.,LTD.9616東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Kyoritsu Maintenance do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥50.9B
Capex
¥43.6B
of revenue 15.9%
Free cash flow
¥7.29B
Returned to shareholders
¥3.7B
of net income: 20%
Dividend per share
¥46
Payout ratio (reported)
24.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.7B
Operating cash flow¥50.9B
Cash conversion (operating CF ÷ operating income)
205.0%
Cash vs. profit gap
¥32.2B(純利益の 172.2%)
Shareholder returns
of net income 19.8% · of FCF 50.8%
Shareholder payments — dividends
of net income 19.8% · of FCF 50.8%
CapEx intensity (capex ÷ revenue)
15.9%
Investing CF relative to operating CF
87.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥50.9B
FY ending Mar 2022: ¥25.7B¥25.7BFY ending Mar 2023: ¥7.75B¥7.75BFY ending Mar 2024: ¥24.1B¥24.1BFY ending Mar 2025: ¥29.4B¥29.4BFY ending Mar 2026: ¥50.9B¥50.9BFY22FY23FY24FY25FY26
Free cash flow¥7.29B
FY ending Mar 2022: ¥14.8B¥14.8BFY ending Mar 2023: ¥2.73B¥2.73BFY ending Mar 2024: ¥539M¥539MFY ending Mar 2025: -¥13.6B-¥13.6BFY ending Mar 2026: ¥7.29B¥7.29BFY22FY23FY24FY25FY26
Net income¥18.7B
FY ending Mar 2022: ¥539M¥539MFY ending Mar 2023: ¥4.24B¥4.24BFY ending Mar 2024: ¥12.4B¥12.4BFY ending Mar 2025: ¥14.6B¥14.6BFY ending Mar 2026: ¥18.7B¥18.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YIIM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W29G2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TTWT2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100RV482023-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OIEC2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LQIO2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.