Kyosan Electric ManufacturingKyosan Electric Manufacturing Co.,Ltd.6742東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Kyosan Electric Manufacturing revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +9.1% from the prior year, operating profit -26.3%.

Five-year trend

Revenue¥93.1B
FY ending Mar 2022: ¥72.9B¥72.9BFY ending Mar 2023: ¥72.3B¥72.3BFY ending Mar 2024: ¥70.5B¥70.5BFY ending Mar 2025: ¥85.4B¥85.4BFY ending Mar 2026: ¥93.1B¥93.1BFY22FY23FY24FY25FY26
Operating income¥4.5B
FY ending Mar 2022: ¥2.97B¥2.97BFY ending Mar 2023: ¥2.21B¥2.21BFY ending Mar 2024: ¥2.49B¥2.49BFY ending Mar 2025: ¥6.11B¥6.11BFY ending Mar 2026: ¥4.5B¥4.5BFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 7.2%7.2%FY ending Mar 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.76×
ROA4.1%
ROA4.1%
Financial leverage2.51×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 16.3%16.3%2023: 2.9%2.9%2024: 4.9%4.9%2025: 5.6%5.6%2026: 5.4%5.4%2223242526
Asset turnover0.76×
2022: 0.65×0.65×2023: 0.64×0.64×2024: 0.58×0.58×2025: 0.67×0.67×2026: 0.76×0.76×2223242526
ROA4.1%
2022: 10.5%10.5%2023: 1.8%1.8%2024: 2.8%2.8%2025: 3.7%3.7%2026: 4.1%4.1%2223242526
Financial leverage2.51×
2022: 2.79×2.79×2023: 2.77×2.77×2024: 2.87×2.87×2025: 2.81×2.81×2026: 2.51×2.51×2223242526
ROE10.3%
2022: 29.3%29.3%2023: 5.1%5.1%2024: 8.1%8.1%2025: 10.5%10.5%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202216.3%0.65×10.5%2.79×29.3%
20232.9%0.64×1.8%2.77×5.1%
20244.9%0.58×2.8%2.87×8.1%
20255.6%0.67×3.7%2.81×10.5%
20265.4%0.76×4.1%2.51×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.8%
2021: 23.4%23.4%2022: 21.6%21.6%2023: 21.4%21.4%2024: 21.1%21.1%2025: 16.7%16.7%2026: 14.8%14.8%212223242526
PPE ÷ total assets11.5%
2021: 14.2%14.2%2022: 13.9%13.9%2023: 13.5%13.5%2024: 11.5%11.5%2025: 11.3%11.3%2026: 11.5%11.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.28B
2021: ¥4.14B¥4.14B2022: ¥4.15B¥4.15B2023: ¥6.66B¥6.66B2024: ¥4.12B¥4.12B2025: ¥3.84B¥3.84B2026: ¥4.28B¥4.28B212223242526
R&D / revenue4.6%
2021: 6.7%6.7%2022: 5.7%5.7%2023: 9.2%9.2%2024: 5.8%5.8%2025: 4.5%4.5%2026: 4.6%4.6%212223242526
Receivable days—
2021: 143d143d212223242526
Payable days40d
2021: 84d84d2022: 67d67d2023: 74d74d2024: 67d67d2025: 52d52d2026: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue72,91672,32770,52585,36793,122
Cost of revenue58,24457,64456,23266,64175,322
Gross profit14,67114,68214,29318,72517,799
SG&A11,70212,47511,80112,61313,296
Operating income2,9692,2072,4916,1124,503
Pretax income16,4752,8055,0926,8576,723
Income tax4,6167341,6572,0731,681
Net income attributable to owners11,8592,0703,4344,7835,042
Operating margin4.1%3.1%3.5%7.2%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 12%
0%
Investment securities 10%
Other assets 72%

Funding

7%
Other liabilities 46%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.18B¥5.69B¥9.18B¥8.13B¥6.9B
Total assets¥112.9B¥114.4B¥129.6B¥126B¥119.2B
Net assets¥45B¥46.2B¥49.6B¥51.7B¥55.7B
Share capital¥6.27B¥6.27B¥6.27B¥6.27B¥6.27B
Property, plant and equipment¥15.7B¥15.5B¥14.9B¥14.2B¥13.7B
Intangible assets excluding goodwill¥1.07B¥830M¥566M¥449M¥405M
Investment securities¥13.8B¥14B¥13.9B¥12B¥12.4B
Current assets¥77.3B¥79B¥94.9B¥92.8B¥84.2B
Current liabilities¥50.9B¥53.1B¥67.6B¥58.4B¥48.2B
Trade payables¥10.7B¥11.6B¥10.3B¥9.41B¥8.18B
Short-term borrowings¥8.5B¥15B¥21B¥15.7B¥17.4B
Long-term borrowings¥12.3B¥10B¥7.8B¥11.8B¥10.9B
Total liabilities¥67.9B¥68.1B¥79.9B¥74.3B¥63.5B
Equity attributable to owners of parent¥40.5B¥41.4B¥43.7B¥47.3B¥50.4B
Retained earnings¥29.6B¥30.6B¥32.9B¥36.4B¥40B
Treasury stock-¥45M-¥45M-¥45M-¥45M-¥545M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2025/04/01-2026/03/31)

    ID S100YH1N2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100W6632025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TP4J2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100R20I2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100OZU32022-08-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LK8S2021-06-18Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.