Kyowa Electronic InstrumentsKYOWA ELECTRONIC INSTRUMENTS CO.,LTD.6853東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Kyowa Electronic Instruments do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥563.4M
Capex
¥662.4M
of revenue 4.1%
Free cash flow
-¥99M
Returned to shareholders
¥1.59B
of net income: 154%
Dividend per share
¥21
Payout ratio (reported)
52.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.03B
Operating cash flow¥563.4M
Cash conversion (operating CF ÷ operating income)
40.7%
Cash vs. profit gap
-¥469.9M(純利益の -45.5%)
Shareholder returns
of net income 153.6%
Shareholder payments — dividends
of net income 56.3%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
68.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥563.4M
FY ending Dec 2021: ¥1.95B¥1.95BFY ending Dec 2022: ¥582.8M¥582.8MFY ending Dec 2023: -¥256.8M-¥256.8MFY ending Dec 2024: ¥1.62B¥1.62BFY ending Dec 2025: ¥563.4M¥563.4MFY21FY22FY23FY24FY25
Free cash flow-¥99M
FY ending Dec 2021: ¥1.61B¥1.61BFY ending Dec 2022: ¥288.8M¥288.8MFY ending Dec 2023: -¥720.1M-¥720.1MFY ending Dec 2024: ¥1.23B¥1.23BFY ending Dec 2025: -¥99M-¥99MFY21FY22FY23FY24FY25
Net income¥1.03B
FY ending Dec 2021: ¥694.5M¥694.5MFY ending Dec 2022: ¥576.4M¥576.4MFY ending Dec 2023: ¥898.6M¥898.6MFY ending Dec 2024: ¥1.07B¥1.07BFY ending Dec 2025: ¥1.03B¥1.03BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/01/01-2025/12/31)

    ID S100XSGM2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/01/01-2024/12/31)

    ID S100VHGR2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/01/01-2023/12/31)

    ID S100T4TS2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/01/01-2022/12/31)

    ID S100QCP72023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年1月1日-令和3年12月31日)

    ID S100NS7C2022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和2年1月1日-令和2年12月31日)

    ID S100LUGR2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.