Kyowa Engineering ConsultantsKYOWA ENGINEERING CONSULTANTS Co., Ltd.9647東証スタンダードサービス業FY ending Nov 2025, consolidated, J-GAAP

What does Kyowa Engineering Consultants do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥802M
Capex
¥22.4M
of revenue 0.3%
Free cash flow
¥779.6M
Returned to shareholders
¥17.5M
of net income: 3%
Dividend per share
¥30
Payout ratio (reported)
2.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥610.9M
Operating cash flow¥802M
Cash conversion (operating CF ÷ operating income)
87.4%
Cash vs. profit gap
¥191.1M(純利益の 31.3%)
Shareholder payments — dividends
of net income 2.9% · of FCF 2.3%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥802M
FY ending Nov 2021: ¥315.3M¥315.3MFY ending Nov 2022: ¥564.8M¥564.8MFY ending Nov 2023: ¥595.3M¥595.3MFY ending Nov 2024: ¥410.8M¥410.8MFY ending Nov 2025: ¥802M¥802MFY21FY22FY23FY24FY25
Free cash flow¥779.6M
FY ending Nov 2021: ¥306.1M¥306.1MFY ending Nov 2022: ¥551.7M¥551.7MFY ending Nov 2023: ¥567.5M¥567.5MFY ending Nov 2024: ¥383.2M¥383.2MFY ending Nov 2025: ¥779.6M¥779.6MFY21FY22FY23FY24FY25
Net income¥610.9M
FY ending Nov 2021: ¥270M¥270MFY ending Nov 2022: ¥324.5M¥324.5MFY ending Nov 2023: ¥402.9M¥402.9MFY ending Nov 2024: ¥512.8M¥512.8MFY ending Nov 2025: ¥610.9M¥610.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/12/01-2025/11/30)

    ID S100XMZO2026-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/12/01-2024/11/30)

    ID S100VAQU2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/12/01-2023/11/30)

    ID S100SKO22024-02-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2021/12/01-2022/11/30)

    ID S100QEMH2023-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年12月1日-令和3年11月30日)

    ID S100N6AF2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和1年12月1日-令和2年11月30日)

    ID S100KV3T2021-02-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.