Kyowa Leather ClothKYOWA LEATHER CLOTH CO.,LTD3553東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Kyowa Leather Cloth revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.0% from the prior year, operating profit -57.0%.

Five-year trend

Revenue¥55.8B
FY ending Mar 2022: ¥47.1B¥47.1BFY ending Mar 2023: ¥45.8B¥45.8BFY ending Mar 2024: ¥52B¥52BFY ending Mar 2025: ¥56.4B¥56.4BFY ending Mar 2026: ¥55.8B¥55.8BFY22FY23FY24FY25FY26
Operating income¥920M
FY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: ¥237M¥237MFY ending Mar 2024: ¥2.57B¥2.57BFY ending Mar 2025: ¥2.14B¥2.14BFY ending Mar 2026: ¥920M¥920MFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 3.9%3.9%FY ending Mar 2023: 0.5%0.5%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover0.95×
ROA1.1%
ROA1.1%
Financial leverage1.74×
ROE2.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2022: 3.6%3.6%2023: 0.8%0.8%2024: 3.8%3.8%2025: 2.0%2.0%2026: 1.2%1.2%2223242526
Asset turnover0.95×
2022: 0.87×0.87×2023: 0.85×0.85×2024: 0.92×0.92×2025: 0.94×0.94×2026: 0.95×0.95×2223242526
ROA1.1%
2022: 3.1%3.1%2023: 0.6%0.6%2024: 3.4%3.4%2025: 1.8%1.8%2026: 1.1%1.1%2223242526
Financial leverage1.74×
2022: 1.67×1.67×2023: 1.66×1.66×2024: 1.72×1.72×2025: 1.78×1.78×2026: 1.74×1.74×2223242526
ROE2.0%
2022: 5.2%5.2%2023: 1.1%1.1%2024: 5.9%5.9%2025: 3.3%3.3%2026: 2.0%2.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%0.87×3.1%1.67×5.2%
20230.8%0.85×0.6%1.66×1.1%
20243.8%0.92×3.4%1.72×5.9%
20252.0%0.94×1.8%1.78×3.3%
20261.2%0.95×1.1%1.74×2.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.0%
2021: 33.2%33.2%2022: 29.8%29.8%2023: 30.2%30.2%2024: 28.2%28.2%2025: 27.7%27.7%2026: 32.0%32.0%212223242526
PPE ÷ total assets31.1%
2021: 26.0%26.0%2022: 25.9%25.9%2023: 26.1%26.1%2024: 24.2%24.2%2025: 26.3%26.3%2026: 31.1%31.1%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥37M¥37M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.08B
2021: ¥766M¥766M2022: ¥827M¥827M2023: ¥839M¥839M2024: ¥1B¥1B2025: ¥1.02B¥1.02B2026: ¥1.08B¥1.08B212223242526
R&D / revenue1.9%
2021: 1.9%1.9%2022: 1.8%1.8%2023: 1.8%1.8%2024: 1.9%1.9%2025: 1.8%1.8%2026: 1.9%1.9%212223242526
Receivable days—
2021: 91d91d212223242526
Payable days70d
2021: 77d77d2022: 72d72d2023: 67d67d2024: 80d80d2025: 88d88d2026: 70d70d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue47,09645,79252,03756,39755,816
Cost of revenue38,52438,51342,10246,32546,614
Gross profit8,5727,2789,93410,0729,202
SG&A6,7317,0407,3677,9328,282
Operating income1,8402372,5672,140920
Pretax income2,2815692,7041,6791,201
Income tax558119591458457
Net income attributable to owners1,6843471,9581,100655
Operating margin3.9%0.5%4.9%3.8%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 31%
2%
8%
Other assets 48%

Funding

Trade payables 15%
Other liabilities 19%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.88B¥9.21B¥13.8B¥9.24B¥6.14B
Total assets¥54.3B¥53B¥60.7B¥59.5B¥57.5B
Net assets¥34.7B¥34.5B¥37.6B¥37.4B¥37.6B
Share capital¥1.81B¥1.81B¥1.81B¥1.81B¥1.81B
Property, plant and equipment¥14B¥13.8B¥14.7B¥15.6B¥17.9B
Intangible assets excluding goodwill¥478M¥679M¥736M¥1.04B¥1.12B
Investment securities¥6.75B¥5.77B¥6.57B¥5.59B¥4.49B
Current assets¥30.1B¥29.6B¥35.4B¥34.1B¥30.7B
Current liabilities¥17B¥15.9B¥20.7B¥19.7B¥17.1B
Trade payables¥7.55B¥7.06B¥9.23B¥11.2B¥8.88B
Short-term borrowings¥433M¥342M¥358M¥390M¥983M
Total liabilities¥19.6B¥18.4B¥23.1B¥22.1B¥19.8B
Non-controlling interests¥890M¥1.04B¥1.24B¥1.17B¥1.07B
Equity attributable to owners of parent¥32.5B¥32.2B¥33.6B¥33.7B¥33.4B
Retained earnings¥29.3B¥29.1B¥30.4B¥30.7B¥30.4B
Treasury stock-¥273M-¥273M-¥273M-¥483M-¥483M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2025/04/01-2026/03/31)

    ID S100YDOG2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2024/04/01-2025/03/31)

    ID S100VYZ72025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2023/04/01-2024/03/31)

    ID S100TOL82024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2022/04/01-2023/03/31)

    ID S100R0YV2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和3年4月1日-令和4年3月31日)

    ID S100OBPX2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和2年4月1日-令和3年3月31日)

    ID S100LKJP2021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.