KyowanisseiKYOWANISSEI CO.,LTD.1981東証スタンダード建設業FY ending Mar 2026, non-consolidated, J-GAAP

Kyowanissei revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.3% from the prior year, operating profit -7.7%.

Five-year trend

Revenue¥39.4B
FY ending Mar 2022: ¥34.2B¥34.2BFY ending Mar 2023: ¥34.5B¥34.5BFY ending Mar 2024: ¥35.9B¥35.9BFY ending Mar 2025: ¥37.4B¥37.4BFY ending Mar 2026: ¥39.4B¥39.4BFY22FY23FY24FY25FY26
Operating income¥1.37B
FY ending Mar 2022: ¥1.26B¥1.26BFY ending Mar 2023: ¥1.14B¥1.14BFY ending Mar 2024: ¥1.25B¥1.25BFY ending Mar 2025: ¥1.48B¥1.48BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 3.3%3.3%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.36×
ROA4.1%
ROA4.1%
Financial leverage1.61×
ROE6.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 3.2%3.2%2023: 2.7%2.7%2024: 3.0%3.0%2025: 3.0%3.0%2026: 3.0%3.0%2223242526
Asset turnover1.36×
2022: 1.30×1.30×2023: 1.31×1.31×2024: 1.30×1.30×2025: 1.31×1.31×2026: 1.36×1.36×2223242526
ROA4.1%
2022: 4.1%4.1%2023: 3.5%3.5%2024: 3.9%3.9%2025: 4.0%4.0%2026: 4.1%4.1%2223242526
Financial leverage1.61×
2022: 1.53×1.53×2023: 1.53×1.53×2024: 1.57×1.57×2025: 1.59×1.59×2026: 1.61×1.61×2223242526
ROE6.6%
2022: 6.3%6.3%2023: 5.4%5.4%2024: 6.0%6.0%2025: 6.3%6.3%2026: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.2%1.30×4.1%1.53×6.3%
20232.7%1.31×3.5%1.53×5.4%
20243.0%1.30×3.9%1.57×6.0%
20253.0%1.31×4.0%1.59×6.3%
20263.0%1.36×4.1%1.61×6.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.2%
2021: 16.2%16.2%2022: 16.0%16.0%2023: 16.8%16.8%2024: 17.4%17.4%2025: 16.5%16.5%2026: 15.2%15.2%212223242526
PPE ÷ total assets20.1%
2021: 21.4%21.4%2022: 20.9%20.9%2023: 21.9%21.9%2024: 21.8%21.8%2025: 21.7%21.7%2026: 20.1%20.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,24434,47335,89037,41739,385
Cost of revenue30,69030,97332,22233,72335,798
Gross profit3,5543,5003,6673,6943,587
SG&A2,2952,3582,4202,2112,217
Operating income1,2591,1421,2481,4831,370
Pretax income1,4771,3311,5221,6721,623
Income tax398397460539428
Net income attributable to owners1,0799341,0621,1341,195
Operating margin3.7%3.3%3.5%4.0%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 20%
1%
Investment securities 18%
Other assets 37%

Funding

Other liabilities 33%
Equity 67%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.06B¥7.63B¥7.93B¥6.78B¥7.18B
Total assets¥26.3B¥26.4B¥28.6B¥28.4B¥29.7B
Net assets¥17.6B¥17.6B¥18.8B¥18.9B¥19.8B
Share capital¥590M¥590M¥590M¥590M¥590M
Property, plant and equipment¥5.48B¥5.79B¥6.24B¥6.16B¥5.97B
Intangible assets excluding goodwill¥27.3M¥63.8M¥234.8M¥477.1M¥387.9M
Investment securities¥2.73B¥2.82B¥3.32B¥4.1B¥5.25B
Current assets¥17.2B¥16.9B¥18.2B¥17B¥17.5B
Current liabilities¥8.17B¥8.28B¥9.4B¥8.94B¥9.02B
Total liabilities¥8.64B¥8.75B¥9.85B¥9.49B¥9.91B
Equity attributable to owners of parent¥17.1B¥17.2B¥17.9B¥17.9B¥18.1B
Retained earnings¥16.6B¥17.2B¥17.9B¥18.1B¥18.3B
Treasury stock-¥36M-¥568.6M-¥568.4M-¥782M-¥831.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YDX82026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W9SC2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TR1B2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R6LN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OGA82022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LLUY2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.