Kyushu Railway Company9142東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Kyushu Railway Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥72.9B
Capex
¥85.9B
of revenue 17.2%
Free cash flow
-¥13.1B
Returned to shareholders
¥27B
of net income: 59%
Dividend per share
¥115
Payout ratio (reported)
61.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥45.5B
Operating cash flow¥72.9B
Cash conversion (operating CF ÷ operating income)
98.4%
Cash vs. profit gap
¥27.4B(純利益の 60.2%)
Shareholder returns
of net income 59.4%
Shareholder payments — dividends
of net income 37.4%
CapEx intensity (capex ÷ revenue)
17.2%
Investing CF relative to operating CF
119.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥72.9B
FY ending Mar 2022: ¥56.5B¥56.5BFY ending Mar 2023: ¥62.1B¥62.1BFY ending Mar 2024: ¥89B¥89BFY ending Mar 2025: ¥96.7B¥96.7BFY ending Mar 2026: ¥72.9B¥72.9BFY22FY23FY24FY25FY26
Free cash flow-¥13.1B
FY ending Mar 2022: -¥45B-¥45BFY ending Mar 2023: -¥42.7B-¥42.7BFY ending Mar 2024: -¥44.6B-¥44.6BFY ending Mar 2025: -¥16.2B-¥16.2BFY ending Mar 2026: -¥13.1B-¥13.1BFY22FY23FY24FY25FY26
Net income¥45.5B
FY ending Mar 2022: ¥13.3B¥13.3BFY ending Mar 2023: ¥31.2B¥31.2BFY ending Mar 2024: ¥38.4B¥38.4BFY ending Mar 2025: ¥43.7B¥43.7BFY ending Mar 2026: ¥45.5B¥45.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100Y6HR2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100VUGL2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TN5F2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100QZ5D2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OBGP2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LJ8C2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.