LA HoldingsLA Holdings Co., Ltd.2986東証グロース不動産業FY ending Dec 2025, consolidated, J-GAAP

What does LA Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥11.4B
Capex
¥2.46B
of revenue 5.3%
Free cash flow
-¥13.9B
Returned to shareholders
¥3.06B
of net income: 50%
Dividend per share
¥338
Payout ratio (reported)
239.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.14B
Operating cash flow-¥11.4B
Cash conversion (operating CF ÷ operating income)
-113.6%
Cash vs. profit gap
-¥17.5B(純利益の -285.7%)
Shareholder returns
of net income 49.8%
Shareholder payments — dividends
of net income 49.8%
CapEx intensity (capex ÷ revenue)
5.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥11.4B
FY ending Dec 2021: -¥5.36B-¥5.36BFY ending Dec 2022: -¥3.06B-¥3.06BFY ending Dec 2023: -¥3.2B-¥3.2BFY ending Dec 2024: -¥1.76B-¥1.76BFY ending Dec 2025: -¥11.4B-¥11.4BFY21FY22FY23FY24FY25
Free cash flow-¥13.9B
FY ending Dec 2021: -¥6.75B-¥6.75BFY ending Dec 2022: -¥4.76B-¥4.76BFY ending Dec 2023: -¥4.27B-¥4.27BFY ending Dec 2024: -¥2.36B-¥2.36BFY ending Dec 2025: -¥13.9B-¥13.9BFY21FY22FY23FY24FY25
Net income¥6.14B
FY ending Dec 2021: ¥1.96B¥1.96BFY ending Dec 2022: ¥3.38B¥3.38BFY ending Dec 2023: ¥3.29B¥3.29BFY ending Dec 2024: ¥4.71B¥4.71BFY ending Dec 2025: ¥6.14B¥6.14BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2025/01/01-2025/12/31)

    ID S100XUF02026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2024/01/01-2024/12/31)

    ID S100VIJE2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2023/01/01-2023/12/31)

    ID S100T5T12024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2022/01/01-2022/12/31)

    ID S100QI7N2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第2期(令和3年1月1日-令和3年12月31日)

    ID S100NWIE2022-04-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和2年1月1日-令和2年12月31日)

    ID S100L35A2021-03-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.