Laboro.AI5586東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Laboro.AI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥215.8M
Capex
¥54.9M
of revenue 2.9%
Free cash flow
¥160.9M
Returned to shareholders
¥45K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥146.8M
Operating cash flow¥215.8M
Cash conversion (operating CF ÷ operating income)
112.8%
Cash vs. profit gap
¥69M(純利益の 47.0%)
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
139.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥215.8M
FY ending Sep 2022: -¥182.2M-¥182.2MFY ending Sep 2023: ¥116.5M¥116.5MFY ending Sep 2024: ¥4.5M¥4.5MFY ending Sep 2025: ¥215.8M¥215.8MFY22FY23FY24FY25
Free cash flow¥160.9M
FY ending Sep 2022: -¥221.7M-¥221.7MFY ending Sep 2023: ¥101.1M¥101.1MFY ending Sep 2024: -¥39.6M-¥39.6MFY ending Sep 2025: ¥160.9M¥160.9MFY22FY23FY24FY25
Net income¥146.8M
FY ending Sep 2022: -¥39.8M-¥39.8MFY ending Sep 2023: ¥139.6M¥139.6MFY ending Sep 2024: ¥133.6M¥133.6MFY ending Sep 2025: ¥146.8M¥146.8MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/10/01-2025/09/30)

    ID S100XBVM2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/10/01-2024/09/30)

    ID S100V0AT2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/10/01-2023/09/30)

    ID S100SHZH2023-12-21Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.