Lacto JapanLacto Japan Co.,Ltd.3139東証プライム卸売業FY ending Nov 2025, consolidated, J-GAAP

What does Lacto Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥268M
Capex
¥1.52B
of revenue 0.8%
Free cash flow
-¥1.79B
Returned to shareholders
¥985M
of net income: 23%
Dividend per share
¥132
Payout ratio (reported)
45.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.32B
Operating cash flow-¥268M
Cash conversion (operating CF ÷ operating income)
-4.5%
Cash vs. profit gap
-¥4.58B(純利益の -106.2%)
Shareholder returns
of net income 22.8%
Shareholder payments — dividends
of net income 22.8%
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥268M
FY ending Nov 2021: -¥4.04B-¥4.04BFY ending Nov 2022: -¥10.4B-¥10.4BFY ending Nov 2023: ¥3.22B¥3.22BFY ending Nov 2024: ¥636M¥636MFY ending Nov 2025: -¥268M-¥268MFY21FY22FY23FY24FY25
Free cash flow-¥1.79B
FY ending Nov 2021: -¥4.22B-¥4.22BFY ending Nov 2022: -¥10.6B-¥10.6BFY ending Nov 2023: ¥2.06B¥2.06BFY ending Nov 2024: -¥185M-¥185MFY ending Nov 2025: -¥1.79B-¥1.79BFY21FY22FY23FY24FY25
Net income¥4.32B
FY ending Nov 2021: ¥1.96B¥1.96BFY ending Nov 2022: ¥2.29B¥2.29BFY ending Nov 2023: ¥2.05B¥2.05BFY ending Nov 2024: ¥3.15B¥3.15BFY ending Nov 2025: ¥4.32B¥4.32BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/12/01-2025/11/30)

    ID S100XMUD2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/12/01-2024/11/30)

    ID S100VAPA2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/12/01-2023/11/30)

    ID S100SYRV2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2021/12/01-2022/11/30)

    ID S100QA0A2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年12月1日-令和3年11月30日)

    ID S100NKVN2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年12月1日-令和2年11月30日)

    ID S100KVOA2021-02-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.