LibertaLIBERTA CO.,LTD.4935東証スタンダード化学FY ending Dec 2025, consolidated, J-GAAP

What does Liberta do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥303.6M
Capex
¥108.1M
of revenue 1.1%
Free cash flow
-¥411.7M
Returned to shareholders
¥53.7M
of net income: 116%
Dividend per share
¥10
Payout ratio (reported)
39.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥46.3M
Operating cash flow-¥303.6M
Cash conversion (operating CF ÷ operating income)
-227.9%
Cash vs. profit gap
-¥349.9M(純利益の -755.2%)
Shareholder returns
of net income 116.0%
Shareholder payments — dividends
of net income 115.9%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥303.6M
FY ending Dec 2021: ¥416.6M¥416.6MFY ending Dec 2022: -¥799.3M-¥799.3MFY ending Dec 2023: ¥414.1M¥414.1MFY ending Dec 2024: -¥577.3M-¥577.3MFY ending Dec 2025: -¥303.6M-¥303.6MFY21FY22FY23FY24FY25
Free cash flow-¥411.7M
FY ending Dec 2022: -¥825.2M-¥825.2MFY ending Dec 2023: ¥311M¥311MFY ending Dec 2024: -¥624.9M-¥624.9MFY ending Dec 2025: -¥411.7M-¥411.7MFY21FY22FY23FY24FY25
Net income¥46.3M
FY ending Dec 2021: ¥200.2M¥200.2MFY ending Dec 2022: ¥114.5M¥114.5MFY ending Dec 2023: ¥111.3M¥111.3MFY ending Dec 2024: -¥21.2M-¥21.2MFY ending Dec 2025: ¥46.3M¥46.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/01/01-2025/12/31)

    ID S100XVNJ2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/01/01-2024/12/31)

    ID S100VHY82025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/01/01-2023/12/31)

    ID S100T7992024-04-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/01/01-2022/12/31)

    ID S100QH6I2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年1月1日-令和3年12月31日)

    ID S100NQZ72022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年1月1日-令和2年12月31日)

    ID S100L1Y62021-03-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.