Lifedrink CompanyLIFEDRINK COMPANY, INC.2585東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Lifedrink Company revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +18.2% from the prior year, operating profit +12.3%.

Five-year trend

Revenue¥52.7B
FY ending Mar 2022: ¥25.4B¥25.4BFY ending Mar 2023: ¥30.3B¥30.3BFY ending Mar 2024: ¥38.2B¥38.2BFY ending Mar 2025: ¥44.5B¥44.5BFY ending Mar 2026: ¥52.7B¥52.7BFY22FY23FY24FY25FY26
Operating income¥5.33B
FY ending Mar 2022: ¥2.25B¥2.25BFY ending Mar 2023: ¥3.12B¥3.12BFY ending Mar 2024: ¥4.71B¥4.71BFY ending Mar 2025: ¥4.74B¥4.74BFY ending Mar 2026: ¥5.33B¥5.33BFY22FY23FY24FY25FY26
Operating margin10.1%
FY ending Mar 2022: 8.9%8.9%FY ending Mar 2023: 10.3%10.3%FY ending Mar 2024: 12.3%12.3%FY ending Mar 2025: 10.6%10.6%FY ending Mar 2026: 10.1%10.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.6%
Asset turnover1.31×
ROA8.6%
ROA8.6%
Financial leverage2.70×
ROE23.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.6%
2022: 9.1%9.1%2023: 6.9%6.9%2024: 8.3%8.3%2025: 7.6%7.6%2026: 6.6%6.6%2223242526
Asset turnover1.31×
2022: 1.48×1.48×2023: 1.36×1.36×2024: 1.45×1.45×2025: 1.39×1.39×2026: 1.31×1.31×2223242526
ROA8.6%
2022: 13.5%13.5%2023: 9.4%9.4%2024: 11.9%11.9%2025: 10.6%10.6%2026: 8.6%8.6%2223242526
Financial leverage2.70×
2022: 2.74×2.74×2023: 2.73×2.73×2024: 2.77×2.77×2025: 2.57×2.57×2026: 2.70×2.70×2223242526
ROE23.3%
2022: 37.2%37.2%2023: 25.6%25.6%2024: 33.1%33.1%2025: 27.3%27.3%2026: 23.3%23.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.1%1.48×13.5%2.74×37.2%
20236.9%1.36×9.4%2.73×25.6%
20248.3%1.45×11.9%2.77×33.1%
20257.6%1.39×10.6%2.57×27.3%
20266.6%1.31×8.6%2.70×23.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue57.0%
2023: 32.7%32.7%2024: 47.1%47.1%2025: 44.9%44.9%2026: 57.0%57.0%23242526
PPE ÷ total assets63.7%
2023: 44.6%44.6%2024: 58.7%58.7%2025: 60.2%60.2%2026: 63.7%63.7%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,38930,25038,23644,53752,651
Cost of revenue14,56617,48921,90125,08128,781
Gross profit10,82312,76016,33419,45623,869
SG&A8,5719,64411,62214,71418,543
Operating income2,2513,1164,7124,7425,326
Pretax income1,9953,0394,5294,7034,955
Income tax-3249621,3731,3101,493
Net income attributable to owners2,3202,0763,1553,3923,461
Operating margin8.9%10.3%12.3%10.6%10.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 64%
1%
0%
Other assets 28%

Funding

Other liabilities 65%
Equity 35%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.89B¥4.33B¥3.74B¥3.01B¥3.56B
Total assets¥17.1B¥22.2B¥30.6B¥33.2B¥47.1B
Net assets¥6.24B¥8.16B¥11.3B¥14.2B¥16.4B
Share capital¥1.04B¥1.07B¥1.09B¥1.11B¥1.14B
Property, plant and equipment¥6.65B¥9.89B¥18B¥20B¥30B
Intangible assets excluding goodwill¥60M¥137M¥229M¥310M¥277M
Investment securities¥20M¥118M¥109M¥123M¥135M
Current assets¥8.92B¥10.9B¥11.8B¥12.4B¥15.8B
Current liabilities¥7.72B¥8.4B¥7.64B¥10.8B¥19.3B
Short-term borrowings¥3.5B¥3B¥1B¥3.29B¥10.2B
Long-term borrowings¥2.54B¥5.08B¥11.3B¥7.88B¥11B
Total liabilities¥10.9B¥14B¥19.3B¥19B¥30.6B
Equity attributable to owners of parent¥6.24B¥8.12B¥11B¥13.9B¥15.8B
Retained earnings¥3.97B¥5.79B¥8.58B¥11.5B¥14.3B
Treasury stock—¥0¥0¥0-¥1B

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YIP02026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W3SF2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TWYD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R8M72023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OKA42022-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.