Lipps CO,.LIPPS CO,.LTD373A東証グロース化学FY ending Aug 2025, non-consolidated, J-GAAP

Lipps CO,. revenue and profit

Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed +17.2% from the prior year, operating profit +31.7%.

Five-year trend

Revenue¥4.41B
FY ending Aug 2024: ¥3.76B¥3.76BFY ending Aug 2025: ¥4.41B¥4.41BFY24FY25
Operating income¥949.3M
FY ending Aug 2024: ¥721M¥721MFY ending Aug 2025: ¥949.3M¥949.3MFY24FY25
Operating margin21.5%
FY ending Aug 2024: 19.2%19.2%FY ending Aug 2025: 21.5%21.5%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.8%
Asset turnover1.20×
ROA17.8%
ROA17.8%
Financial leverage1.14×
ROE20.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.8%
2024: 11.3%11.3%2025: 14.8%14.8%2425
Asset turnover1.20×
2024: 1.16×1.16×2025: 1.20×1.20×2425
ROA17.8%
2024: 13.0%13.0%2025: 17.8%17.8%2425
Financial leverage1.14×
2024: 1.15×1.15×2025: 1.14×1.14×2425
ROE20.3%
2024: 15.0%15.0%2025: 20.3%20.3%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202411.3%1.16×13.0%1.15×15.0%
202514.8%1.20×17.8%1.14×20.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2024: 1.2%1.2%2025: 0.9%0.9%2425
PPE ÷ total assets0.9%
2024: 1.3%1.3%2025: 0.9%0.9%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥924K
2025: ¥924K¥924K2425
R&D / revenue0.0%
2025: 0.0%0.0%2425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2024FY ending Aug 2025
Revenue3,7614,410
Cost of revenue1,5341,851
Gross profit2,2272,559
SG&A1,5061,609
Operating income721949
Pretax income599943
Income tax175290
Net income attributable to owners424652
Operating margin19.2%21.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 65%
1%
1%
Other assets 33%

Funding

Other liabilities 11%
Equity 89%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥1.86B¥2.65B
Total assets¥3.25B¥4.07B
Net assets¥2.82B¥3.62B
Share capital¥100M¥172M
Property, plant and equipment¥43.4M¥37.5M
Intangible assets excluding goodwill¥25.5M¥23.4M
Current assets¥3.06B¥3.94B
Current liabilities¥402.9M¥432.4M
Total liabilities¥429.4M¥456.1M
Equity attributable to owners of parent¥2.82B¥3.62B
Retained earnings¥1.21B¥1.86B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/09/01-2025/08/31)

    ID S100X6NP2025-11-26Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.