Lobtex.LOBTEX.CO.,LTD.5969東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Lobtex. revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit -11.5%.

Five-year trend

Revenue¥5.71B
FY ending Mar 2022: ¥6.1B¥6.1BFY ending Mar 2023: ¥5.95B¥5.95BFY ending Mar 2024: ¥5.93B¥5.93BFY ending Mar 2025: ¥5.71B¥5.71BFY ending Mar 2026: ¥5.71B¥5.71BFY22FY23FY24FY25FY26
Operating income¥182.2M
FY ending Mar 2022: ¥383.6M¥383.6MFY ending Mar 2023: ¥484.8M¥484.8MFY ending Mar 2024: ¥354.2M¥354.2MFY ending Mar 2025: ¥205.8M¥205.8MFY ending Mar 2026: ¥182.2M¥182.2MFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 6.3%6.3%FY ending Mar 2023: 8.1%8.1%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover0.67×
ROA1.4%
ROA1.4%
Financial leverage1.85×
ROE2.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 3.7%3.7%2023: 5.3%5.3%2024: 4.7%4.7%2025: 1.4%1.4%2026: 2.2%2.2%2223242526
Asset turnover0.67×
2022: 0.73×0.73×2023: 0.70×0.70×2024: 0.66×0.66×2025: 0.64×0.64×2026: 0.67×0.67×2223242526
ROA1.4%
2022: 2.7%2.7%2023: 3.7%3.7%2024: 3.1%3.1%2025: 0.9%0.9%2026: 1.4%1.4%2223242526
Financial leverage1.85×
2022: 2.04×2.04×2023: 2.03×2.03×2024: 2.03×2.03×2025: 1.96×1.96×2026: 1.85×1.85×2223242526
ROE2.7%
2022: 5.5%5.5%2023: 7.5%7.5%2024: 6.3%6.3%2025: 1.7%1.7%2026: 2.7%2.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.73×2.7%2.04×5.5%
20235.3%0.70×3.7%2.03×7.5%
20244.7%0.66×3.1%2.03×6.3%
20251.4%0.64×0.9%1.96×1.7%
20262.2%0.67×1.4%1.85×2.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.8%
2021: 38.0%38.0%2022: 31.5%31.5%2023: 31.9%31.9%2024: 34.4%34.4%2025: 34.1%34.1%2026: 31.8%31.8%212223242526
PPE ÷ total assets21.6%
2021: 24.2%24.2%2022: 23.1%23.1%2023: 21.6%21.6%2024: 22.0%22.0%2025: 22.6%22.6%2026: 21.6%21.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥130.7M
2021: ¥128.8M¥128.8M2022: ¥122.8M¥122.8M2023: ¥109M¥109M2024: ¥135.8M¥135.8M2025: ¥145.7M¥145.7M2026: ¥130.7M¥130.7M212223242526
R&D / revenue2.3%
2021: 2.4%2.4%2022: 2.0%2.0%2023: 1.8%1.8%2024: 2.3%2.3%2025: 2.6%2.6%2026: 2.3%2.3%212223242526
Receivable days—
2021: 84d84d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,1005,9515,9255,7095,712
Cost of revenue4,1003,9034,0124,0024,007
Gross profit2,0002,0481,9131,7061,704
SG&A1,6161,5631,5591,5001,522
Operating income384485354206182
Pretax income392491436223191
Income tax13415312814368
Net income attributable to owners22531528077123
Operating margin6.3%8.1%6.0%3.6%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 21%
0%
Investment securities 9%
Other assets 50%

Funding

Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.53B¥2.6B¥2.47B¥1.96B¥1.65B
Total assets¥8.31B¥8.77B¥9.28B¥8.61B¥8.42B
Net assets¥4.47B¥4.75B¥5.1B¥4.84B¥4.96B
Share capital¥960M¥960M¥960M¥960M¥960M
Property, plant and equipment¥1.92B¥1.9B¥2.04B¥1.95B¥1.81B
Intangible assets excluding goodwill¥35M¥28.4M¥30M¥30.3M¥30.2M
Investment securities¥472.8M¥504.9M¥667.9M¥657.4M¥746.4M
Current assets¥5.65B¥6.09B¥6.29B¥5.76B¥5.6B
Current liabilities¥2.45B¥2.48B¥2.52B¥2.25B¥2.3B
Short-term borrowings¥1.49B¥1.6B¥1.68B¥1.52B¥1.52B
Long-term borrowings¥1.17B¥1.35B¥1.47B¥1.33B¥972.6M
Total liabilities¥3.84B¥4.02B¥4.19B¥3.77B¥3.46B
Non-controlling interests¥225.6M¥235M¥252.4M——
Equity attributable to owners of parent¥4.07B¥4.33B¥4.55B¥4.57B¥4.64B
Retained earnings¥2.79B¥3.04B¥3.27B¥3.28B¥3.35B
Treasury stock-¥164.2M-¥164.5M-¥164.5M-¥164.5M-¥164.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2025/04/01-2026/03/31)

    ID S100YGO72026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2024/04/01-2025/03/31)

    ID S100W34X2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2023/04/01-2024/03/31)

    ID S100TOMO2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2022/04/01-2023/03/31)

    ID S100R5XO2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(令和3年4月1日-令和4年3月31日)

    ID S100ODCI2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(令和2年4月1日-令和3年3月31日)

    ID S100LMZF2021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.