LTSLTS, Inc.6560東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does LTS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥326M
Capex
¥189M
of revenue 1.1%
Free cash flow
-¥515M
Returned to shareholders
¥635M
of net income: 91%
Dividend per share
¥35
Payout ratio (reported)
11.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥696M
Operating cash flow-¥326M
Cash conversion (operating CF ÷ operating income)
-27.5%
Cash vs. profit gap
-¥1.02B(純利益の -146.8%)
Shareholder returns
of net income 91.2%
Shareholder payments — dividends
of net income 19.5%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥326M
FY ending Dec 2021: ¥422M¥422MFY ending Dec 2022: ¥255.3M¥255.3MFY ending Dec 2023: ¥647M¥647MFY ending Dec 2024: ¥816M¥816MFY ending Dec 2025: -¥326M-¥326MFY21FY22FY23FY24FY25
Free cash flow-¥515M
FY ending Dec 2021: ¥331.6M¥331.6MFY ending Dec 2022: -¥33.2M-¥33.2MFY ending Dec 2023: ¥568M¥568MFY ending Dec 2024: ¥540M¥540MFY ending Dec 2025: -¥515M-¥515MFY21FY22FY23FY24FY25
Net income¥696M
FY ending Dec 2021: ¥388.4M¥388.4MFY ending Dec 2022: ¥232.6M¥232.6MFY ending Dec 2023: ¥454M¥454MFY ending Dec 2024: ¥973M¥973MFY ending Dec 2025: ¥696M¥696MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XRW42026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100VIVS2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100T6VC2024-04-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QF2G2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NOJC2022-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100KYPD2021-03-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.