LY Corporation4689東証プライム情報・通信業FY ending Mar 2026, consolidated, IFRS

LY Corporation revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +6.2% from the prior year, operating profit +8.3%.

Five-year trend

Revenue¥2.04T
FY ending Mar 2022: ¥1.57T¥1.57TFY ending Mar 2023: ¥1.67T¥1.67TFY ending Mar 2024: ¥1.81T¥1.81TFY ending Mar 2025: ¥1.92T¥1.92TFY ending Mar 2026: ¥2.04T¥2.04TFY22FY23FY24FY25FY26
Operating income¥341.3B
FY ending Mar 2022: ¥189.5B¥189.5BFY ending Mar 2023: ¥314.5B¥314.5BFY ending Mar 2024: ¥208.2B¥208.2BFY ending Mar 2025: ¥315B¥315BFY ending Mar 2026: ¥341.3B¥341.3BFY22FY23FY24FY25FY26
Operating margin16.8%
FY ending Mar 2022: 12.1%12.1%FY ending Mar 2023: 18.8%18.8%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 16.4%16.4%FY ending Mar 2026: 16.8%16.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.5%
Asset turnover0.20×
ROA1.9%
ROA1.9%
Financial leverage3.40×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.5%
2022: 4.9%4.9%2023: 10.7%10.7%2024: 6.2%6.2%2025: 8.0%8.0%2026: 9.5%9.5%2223242526
Asset turnover0.20×
2022: 0.22×0.22×2023: 0.21×0.21×2024: 0.21×0.21×2025: 0.21×0.21×2026: 0.20×0.20×2223242526
ROA1.9%
2022: 1.1%1.1%2023: 2.3%2.3%2024: 1.3%1.3%2025: 1.7%1.7%2026: 1.9%1.9%2223242526
Financial leverage3.40×
2022: 2.65×2.65×2023: 2.80×2.80×2024: 2.96×2.96×2025: 3.02×3.02×2026: 3.40×3.40×2223242526
ROE6.5%
2022: 2.9%2.9%2023: 6.4%6.4%2024: 3.8%3.8%2025: 5.1%5.1%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%0.22×1.1%2.65×2.9%
202310.7%0.21×2.3%2.80×6.4%
20246.2%0.21×1.3%2.96×3.8%
20258.0%0.21×1.7%3.02×5.1%
20269.5%0.20×1.9%3.40×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.7%
2021: 12.5%12.5%2022: 10.5%10.5%2023: 12.8%12.8%2024: 13.1%13.1%2025: 13.7%13.7%2026: 12.7%12.7%212223242526
PPE ÷ total assets2.3%
2021: 2.2%2.2%2022: 2.3%2.3%2023: 2.5%2.5%2024: 2.6%2.6%2025: 2.9%2.9%2026: 2.3%2.3%212223242526
Goodwill ÷ parent equity73.1%
2021: 66.8%66.8%2022: 66.6%66.6%2023: 71.1%71.1%2024: 68.1%68.1%2025: 69.2%69.2%2026: 73.1%73.1%212223242526
Goodwill balance¥2.19T
2021: ¥1.79T¥1.79T2022: ¥1.79T¥1.79T2023: ¥2.07T¥2.07T2024: ¥2.07T¥2.07T2025: ¥2.07T¥2.07T2026: ¥2.19T¥2.19T212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥48.2B
2021: ¥2.76B¥2.76B2022: ¥30B¥30B2023: ¥39.1B¥39.1B2024: ¥42.3B¥42.3B2025: ¥46.6B¥46.6B2026: ¥48.2B¥48.2B212223242526
R&D / revenue2.4%
2021: 0.2%0.2%2022: 1.9%1.9%2023: 2.3%2.3%2024: 2.3%2.3%2025: 2.4%2.4%2026: 2.4%2.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,567,4211,672,3771,814,6631,917,4782,036,366
Cost of revenue497,021511,131520,449529,522530,095
Gross profit1,070,4001,161,2461,294,2141,387,9561,506,271
SG&A895,9191,001,8811,091,0941,072,9221,220,903
Operating income189,503314,533208,191315,033341,322
Pretax income158,542235,219181,621274,882294,231
Income tax66,91146,05542,54872,47811,140
Net income attributable to owners77,316178,868113,199153,465193,692
Operating margin12.1%18.8%11.5%16.4%16.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
2%
Intangibles and goodwill 20%
Other assets 69%

Funding

Other liabilities 67%
Equity 33%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.13T¥1.65T¥1.42T¥1.04T¥1.07T
Total assets¥7.11T¥8.59T¥9.04T¥9.16T¥11.2T
Net assets¥2.98T¥3.32T¥3.45T¥3.42T¥3.71T
Share capital¥238B¥247.1B¥248.1B¥250.1B¥252.1B
Property, plant and equipment¥164.8B¥213.8B¥238.4B¥262.2B¥259.6B
Goodwill¥1.79T¥2.07T¥2.07T¥2.07T¥2.19T
Total liabilities¥4.13T¥5.27T¥5.6T¥5.74T¥7.49T
Equity attributable to owners of parent¥2.68T¥2.92T¥3.04T¥3T¥3T
Retained earnings¥401.3B¥647.3B¥723.9B¥838B¥996.1B
Treasury stock-¥54.1B-¥70.4B-¥70B-¥11.7B-¥13.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YTT62026-08-03Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100X0SC2025-11-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TM4A2024-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100T8XQ2024-04-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100O94C2022-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LZZB2021-07-15Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.