M&A Capital PartnersM&A Capital Partners Co.,Ltd.6080東証プライムサービス業FY ending Sep 2025, consolidated, IFRS

What does M&A Capital Partners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.53B
Capex
¥83.4M
of revenue 0.4%
Free cash flow
¥9.45B
Returned to shareholders
¥1.27B
of net income: 25%
Dividend per share
¥52.1
Payout ratio (reported)
32.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.07B
Operating cash flow¥9.53B
Cash conversion (operating CF ÷ operating income)
133.7%
Cash vs. profit gap
¥4.46B(純利益の 88.0%)
Shareholder returns
of net income 25.0% · of FCF 13.4%
Shareholder payments — dividends
of net income 25.0% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
273.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.53B
FY ending Sep 2021: ¥6.01B¥6.01BFY ending Sep 2022: ¥8.51B¥8.51BFY ending Sep 2023: ¥4.74B¥4.74BFY ending Sep 2024: ¥4.9B¥4.9BFY ending Sep 2025: ¥9.53B¥9.53BFY21FY22FY23FY24FY25
Free cash flow¥9.45B
FY ending Sep 2021: ¥5.95B¥5.95BFY ending Sep 2022: ¥8.42B¥8.42BFY ending Sep 2023: ¥3.46B¥3.46BFY ending Sep 2024: ¥4.81B¥4.81BFY ending Sep 2025: ¥9.45B¥9.45BFY21FY22FY23FY24FY25
Net income¥5.07B
FY ending Sep 2021: ¥4.31B¥4.31BFY ending Sep 2022: ¥6.79B¥6.79BFY ending Sep 2023: ¥4.23B¥4.23BFY ending Sep 2024: ¥4.51B¥4.51BFY ending Sep 2025: ¥5.07B¥5.07BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/10/01-2025/09/30)

    ID S100XCS62025-12-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2023/10/01-2024/09/30)

    ID S100VD5P2025-03-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/10/01-2023/09/30)

    ID S100SI7R2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年10月1日-令和4年9月30日)

    ID S100PVCM2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年10月1日-令和3年9月30日)

    ID S100N3KD2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年10月1日-令和2年9月30日)

    ID S100KEJL2020-12-21Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.