Makino Milling MachineMakino Milling Machine Co.,Ltd.6135東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Makino Milling Machine do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33.2B
Capex
¥18.3B
of revenue 7.0%
Free cash flow
¥14.9B
Returned to shareholders
¥2.34B
of net income: 11%
Dividend per share
¥270
Payout ratio (reported)
55.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥21B
Operating cash flow¥33.2B
Cash conversion (operating CF ÷ operating income)
132.7%
Cash vs. profit gap
¥12.2B(純利益の 58.3%)
Shareholder returns
of net income 11.2% · of FCF 15.7%
Shareholder payments — dividends
of net income 11.1% · of FCF 15.7%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
48.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33.2B
FY ending Mar 2022: ¥14.9B¥14.9BFY ending Mar 2023: ¥2.95B¥2.95BFY ending Mar 2024: ¥12.9B¥12.9BFY ending Mar 2025: ¥13.6B¥13.6BFY ending Mar 2026: ¥33.2B¥33.2BFY22FY23FY24FY25FY26
Free cash flow¥14.9B
FY ending Mar 2022: ¥6.48B¥6.48BFY ending Mar 2023: -¥3.48B-¥3.48BFY ending Mar 2024: ¥3.33B¥3.33BFY ending Mar 2025: -¥1.37B-¥1.37BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26
Net income¥21B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥16.1B¥16.1BFY ending Mar 2024: ¥16B¥16BFY ending Mar 2025: ¥14.4B¥14.4BFY ending Mar 2026: ¥21B¥21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YEQK2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W0JN2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TPGU2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R1AS2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OAYS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LNHM2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.