Mammy Mart HoldingMammy Mart Holding Corporation9823東証スタンダード小売業FY ending Sep 2025, consolidated, J-GAAP

What does Mammy Mart Holding do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.2B
Capex
¥7.79B
of revenue 4.1%
Free cash flow
¥2.39B
Returned to shareholders
¥970M
of net income: 18%
Dividend per share
¥105
Payout ratio (reported)
23.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.25B
Operating cash flow¥10.2B
Cash conversion (operating CF ÷ operating income)
150.9%
Cash vs. profit gap
¥4.93B(純利益の 94.0%)
Shareholder returns
of net income 18.5% · of FCF 40.6%
Shareholder payments — dividends
of net income 18.5% · of FCF 40.6%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
96.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.2B
FY ending Sep 2021: ¥6.93B¥6.93BFY ending Sep 2022: ¥4.33B¥4.33BFY ending Sep 2023: ¥14.7B¥14.7BFY ending Sep 2024: ¥925M¥925MFY ending Sep 2025: ¥10.2B¥10.2BFY21FY22FY23FY24FY25
Free cash flow¥2.39B
FY ending Sep 2021: ¥4.68B¥4.68BFY ending Sep 2022: ¥1.23B¥1.23BFY ending Sep 2023: ¥12.3B¥12.3BFY ending Sep 2024: -¥2.73B-¥2.73BFY ending Sep 2025: ¥2.39B¥2.39BFY21FY22FY23FY24FY25
Net income¥5.25B
FY ending Sep 2021: ¥3.93B¥3.93BFY ending Sep 2022: ¥3.42B¥3.42BFY ending Sep 2023: ¥4.31B¥4.31BFY ending Sep 2024: ¥4.73B¥4.73BFY ending Sep 2025: ¥5.25B¥5.25BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/10/01-2025/09/30)

    ID S100XBFS2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/10/01-2024/09/30)

    ID S100UZBB2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/10/01-2023/09/30)

    ID S100SILV2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年10月1日-令和4年9月30日)

    ID S100PT4X2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年10月1日-令和3年9月30日)

    ID S100N2UA2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和1年10月1日-令和2年9月30日)

    ID S100KECK2020-12-18Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.