Management SolutionsManagement Solutions Co.,Ltd7033東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Management Solutions do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.26B
Capex
¥180.9M
of revenue 0.8%
Free cash flow
¥2.08B
Returned to shareholders
¥1.44B
of net income: 80%
Dividend per share
¥32
Payout ratio (reported)
30.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.8B
Operating cash flow¥2.26B
Cash conversion (operating CF ÷ operating income)
82.3%
Cash vs. profit gap
¥458.4M(純利益の 25.5%)
Shareholder returns
of net income 79.9% · of FCF 69.2%
Shareholder payments — dividends
of net income 27.2% · of FCF 23.5%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
17.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.26B
FY ending Oct 2023: ¥2.33B¥2.33BFY ending Dec 2025: ¥2.26B¥2.26BFY23FY25
Free cash flow¥2.08B
FY ending Oct 2023: ¥1.83B¥1.83BFY ending Dec 2025: ¥2.08B¥2.08BFY23FY25
Net income¥1.8B
FY ending Oct 2023: ¥1.62B¥1.62BFY ending Dec 2025: ¥1.8B¥1.8BFY23FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XT2O2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/11/01-2024/12/31)

    ID S100VIWD2025-03-31Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.