MarubunMARUBUN CORPORATION7537東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Marubun do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.38B
Capex
¥1.43B
of revenue 0.7%
Free cash flow
¥4.96B
Returned to shareholders
¥1.73B
of net income: 52%
Dividend per share
¥50
Payout ratio (reported)
37.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.3B
Operating cash flow¥6.38B
Cash conversion (operating CF ÷ operating income)
82.2%
Cash vs. profit gap
¥3.08B(純利益の 93.2%)
Shareholder payments — dividends
of net income 52.2% · of FCF 34.8%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
11.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.38B
FY ending Mar 2022: -¥2.95B-¥2.95BFY ending Mar 2023: -¥19B-¥19BFY ending Mar 2024: ¥22.7B¥22.7BFY ending Mar 2025: ¥18.6B¥18.6BFY ending Mar 2026: ¥6.38B¥6.38BFY22FY23FY24FY25FY26
Free cash flow¥4.96B
FY ending Mar 2022: -¥3.69B-¥3.69BFY ending Mar 2023: -¥19.2B-¥19.2BFY ending Mar 2024: ¥21.5B¥21.5BFY ending Mar 2025: ¥16.2B¥16.2BFY ending Mar 2026: ¥4.96B¥4.96BFY22FY23FY24FY25FY26
Net income¥3.3B
FY ending Mar 2022: ¥2.44B¥2.44BFY ending Mar 2023: ¥5.2B¥5.2BFY ending Mar 2024: ¥3.4B¥3.4BFY ending Mar 2025: ¥4.41B¥4.41BFY ending Mar 2026: ¥3.3B¥3.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YIN72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W4XI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TSKH2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R6RK2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OIN52022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LPK42021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.