Maruchiyo YamaokayaMaruchiyo Yamaokaya Corporation3399東証スタンダード小売業FY ending Jan 2026, non-consolidated, J-GAAP

What does Maruchiyo Yamaokaya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.14B
Capex
¥2.02B
of revenue 4.7%
Free cash flow
¥3.13B
Returned to shareholders
¥279.8M
of net income: 8%
Dividend per share
¥23
Payout ratio (reported)
12.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.69B
Operating cash flow¥5.14B
Cash conversion (operating CF ÷ operating income)
110.0%
Cash vs. profit gap
¥1.46B(純利益の 39.5%)
Shareholder returns
of net income 7.6% · of FCF 8.9%
Shareholder payments — dividends
of net income 2.2% · of FCF 2.5%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
38.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.14B
FY ending Jan 2022: ¥969.4M¥969.4MFY ending Jan 2023: ¥1.36B¥1.36BFY ending Jan 2024: ¥2.44B¥2.44BFY ending Jan 2025: ¥2.97B¥2.97BFY ending Jan 2026: ¥5.14B¥5.14BFY22FY23FY24FY25FY26
Free cash flow¥3.13B
FY ending Jan 2022: ¥385.9M¥385.9MFY ending Jan 2023: ¥134.4M¥134.4MFY ending Jan 2024: ¥1.16B¥1.16BFY ending Jan 2025: ¥1.67B¥1.67BFY ending Jan 2026: ¥3.13B¥3.13BFY22FY23FY24FY25FY26
Net income¥3.69B
FY ending Jan 2022: ¥386.3M¥386.3MFY ending Jan 2023: ¥413.8M¥413.8MFY ending Jan 2024: ¥1.43B¥1.43BFY ending Jan 2025: ¥2.83B¥2.83BFY ending Jan 2026: ¥3.69B¥3.69BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/02/01-2026/01/31)

    ID S100Y1KO2026-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/02/01-2025/01/31)

    ID S100VO752025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/02/01-2024/01/31)

    ID S100TCBK2024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/02/01-2023/01/31)

    ID S100QO352023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年2月1日-令和4年1月31日)

    ID S100NYXJ2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年2月1日-令和3年1月31日)

    ID S100L93Q2021-04-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.