Maruhachi HoldingsMARUHACHI HOLDINGS CO., LTD.3504名古屋証券取引所繊維製品FY ending Mar 2026, consolidated, J-GAAP

Maruhachi Holdings revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed -0.4% from the prior year, operating profit +14.0%.

Five-year trend

Revenue¥11.8B
FY ending Mar 2022: ¥12.3B¥12.3BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥11.8B¥11.8BFY ending Mar 2025: ¥11.9B¥11.9BFY ending Mar 2026: ¥11.8B¥11.8BFY22FY23FY24FY25FY26
Operating income¥1.55B
FY ending Mar 2022: ¥1.69B¥1.69BFY ending Mar 2023: ¥1.52B¥1.52BFY ending Mar 2024: ¥1.43B¥1.43BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Operating margin13.1%
FY ending Mar 2022: 13.7%13.7%FY ending Mar 2023: 12.5%12.5%FY ending Mar 2024: 12.1%12.1%FY ending Mar 2025: 11.5%11.5%FY ending Mar 2026: 13.1%13.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin31.3%
Asset turnover0.16×
ROA4.9%
ROA4.9%
Financial leverage1.36×
ROE6.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin31.3%
2022: 12.8%12.8%2023: 24.5%24.5%2024: 19.7%19.7%2025: 20.0%20.0%2026: 31.3%31.3%2223242526
Asset turnover0.16×
2022: 0.20×0.20×2023: 0.19×0.19×2024: 0.18×0.18×2025: 0.17×0.17×2026: 0.16×0.16×2223242526
ROA4.9%
2022: 2.6%2.6%2023: 4.7%4.7%2024: 3.5%3.5%2025: 3.4%3.4%2026: 4.9%4.9%2223242526
Financial leverage1.36×
2022: 1.28×1.28×2023: 1.29×1.29×2024: 1.31×1.31×2025: 1.33×1.33×2026: 1.36×1.36×2223242526
ROE6.7%
2022: 3.3%3.3%2023: 6.1%6.1%2024: 4.5%4.5%2025: 4.5%4.5%2026: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.8%0.20×2.6%1.28×3.3%
202324.5%0.19×4.7%1.29×6.1%
202419.7%0.18×3.5%1.31×4.5%
202520.0%0.17×3.4%1.33×4.5%
202631.3%0.16×4.9%1.36×6.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue153.9%
2021: 143.1%143.1%2022: 144.8%144.8%2023: 151.0%151.0%2024: 159.9%159.9%2025: 155.1%155.1%2026: 153.9%153.9%212223242526
PPE ÷ total assets23.1%
2021: 30.6%30.6%2022: 29.1%29.1%2023: 28.2%28.2%2024: 27.2%27.2%2025: 25.6%25.6%2026: 23.1%23.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥24.8M
2021: ¥27.7M¥27.7M2022: ¥29.6M¥29.6M2023: ¥33.1M¥33.1M2024: ¥31.3M¥31.3M2025: ¥30.5M¥30.5M2026: ¥24.8M¥24.8M212223242526
R&D / revenue0.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Cash conversion cycle—
2021: 230d230d212223242526
Receivable days—
2021: 145d145d212223242526
Inventory days145d
2021: 107d107d2022: 110d110d2023: 161d161d2024: 162d162d2025: 150d150d2026: 145d145d212223242526
Payable days24d
2021: 22d22d2022: 25d25d2023: 31d31d2024: 23d23d2025: 24d24d2026: 24d24d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,32312,10511,83011,88811,837
Cost of revenue3,8983,7663,8664,0184,044
Gross profit8,4258,3397,9647,8707,793
SG&A6,7366,8246,5316,5086,240
Operating income1,6891,5161,4341,3621,553
Pretax income2,4774,0853,3503,6795,070
Income tax9011,1161,0221,2971,364
Net income attributable to owners1,5762,9692,3282,3833,706
Operating margin13.7%12.5%12.1%11.5%13.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
2%
Property, plant and equipment 23%
0%
Investment securities 34%
Other assets 23%

Funding

0%
Other liabilities 26%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18B¥20B¥20.2B¥17.9B¥14.6B
Total assets¥61.4B¥64.8B¥69.5B¥72B¥79B
Net assets¥47.4B¥49.7B¥53.4B¥55.1B¥58.1B
Share capital¥100M¥100M¥100M¥100M¥100M
Inventories¥1.17B¥1.67B¥1.72B¥1.65B¥1.61B
Property, plant and equipment¥17.8B¥18.3B¥18.9B¥18.4B¥18.2B
Intangible assets excluding goodwill¥17.6M¥14.1M¥13.6M¥15.6M¥15.9M
Investment securities¥4.61B¥9.26B¥15.3B¥23.7B¥26.5B
Current assets¥38.5B¥36.9B¥34.8B¥29.5B¥33.9B
Current liabilities¥8.09B¥5.56B¥5.23B¥10.7B¥3.85B
Trade payables¥264.5M¥319.4M¥242M¥258.8M¥264M
Long-term borrowings¥4B¥7.95B¥8.5B¥4.35B¥14.8B
Total liabilities¥14B¥15.2B¥16.1B¥16.9B¥20.9B
Non-controlling interests¥0¥0———
Equity attributable to owners of parent¥47.8B¥50.3B¥52.2B¥54.1B¥57.3B
Retained earnings¥48.5B¥51B¥52.9B¥54.8B¥58B
Treasury stock-¥2.22B-¥2.22B-¥2.22B-¥2.22B-¥2.22B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YLPB2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W7J52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TSIP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R5IS2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100ODOX2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LL482021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.